Asia Orient Holdings Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Mar'19

Net Sales

2,386.90

1,018.23

2,302.95

2,788.67

2,740.36

2,632.04

2,419.88

Other Operating Income

0.00

Total Operating income

2,386.90

1,018.23

2,302.95

2,788.67

2,740.36

2,632.04

2,419.88

Raw Material Cost

912.48

151.15

104.63

81.55

66.08

241.10

287.47

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

128.09

113.88

98.69

92.71

95.17

144.73

227.57

Power Cost

0.00

Manufacturing Expenses

586.03

593.62

431.57

381.49

399.46

626.50

514.23

Selling and Distribution Expenses

352.11

321.84

317.29

245.50

239.98

266.51

279.63

Other Expenses

-50.19

-49.07

-30.76

-31.19

-29.07

-55.35

-3.17

Total Expenditure (Excl Depreciation)

1,476.80

689.76

644.63

489.38

509.97

725.35

1,277.22

Operating Profit (PBDIT) excl Other Income

910.1

328.5

1658.3000000000002

2299.3

2230.4

1906.6999999999998

1142.7

Other Income

6.12

-181.26

-37.02

199.09

106.09

-75.74

94.94

Operating Profit (PBDIT)

1,128.43

363.98

1,844.01

2,722.54

2,540.39

2,048.68

1,947.72

Interest

586.03

593.62

431.57

381.49

399.46

626.50

514.23

Exceptional Items

-3,902.84

-6,661.70

-785.60

-3,743.65

-159.00

-206.59

288.65

Gross Profit (PBDT)

1,262.21

650.30

1,975.61

2,482.96

2,470.38

2,173.20

1,936.51

Depreciation

212.21

216.77

222.71

224.16

203.90

217.73

195.90

Profit Before Tax

-3,572.66

-7,108.12

404.12

-1,626.76

1,778.03

997.86

1,526.25

Tax

48.68

-218.68

90.30

-129.71

70.00

4.00

31.25

Provisions and contingencies

0.00

Profit After Tax

-2,235.48

-3,769.24

428.74

-905.83

1,006.78

553.58

810.09

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-2,235.48

-3,769.24

428.74

-905.83

1,006.78

553.58

810.09

Share in Profit of Associates

0.00

Minority Interest

-1,871.11

-3,149.33

317.93

-564.97

703.80

361.89

684.91

Other related items

0.00

Consolidated Net Profit

-4,106.59

-6,918.57

746.67

-1,470.80

1,710.58

915.46

1,495.00

Equity Capital

0.00

Face Value

0.1

Reserves

7,764.60

9,506.72

12,655.23

10,477.09

14,677.10

12,229.68

13,096.56

Earnings per share (EPS)

-2.66

-4.48

0.51

-1.08

1.2

0.66

0.96

Diluted Earnings per share

-2.66

-4.48

0.51

-1.08

1.2

0.66

0.96

Operating Profit Margin (Excl OI)

38.13%

32.26%

72.01%

82.45%

81.39%

72.44%

47.22%

Gross Profit Margin

-140.79%

-676.8%

27.22%

-50.3%

72.32%

46.18%

71.17%

PAT Margin

-93.66%

-370.18%

18.62%

-32.48%

36.74%

21.03%

33.48%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is 134.42% vs -55.79% in Mar 2024

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 40.64% vs -1,026.56% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 105.85% vs -71.02% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is -1.28% vs 37.53% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Asia Orient Holdings Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(HKD)

Change(%)

Net Sales

2,386.90

570.86

1,816.04

318.12%

Other Operating Income

0.00

Total Operating income

2,386.90

570.86

1,816.04

318.12%

Raw Material Cost

912.48

347.21

565.27

162.80%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

128.09

45.94

82.15

178.82%

Power Cost

0.00

Manufacturing Expenses

586.03

18.37

567.66

3,090.15%

Selling and Distribution Expenses

352.11

49.68

302.43

608.76%

Other Expenses

-50.19

-3.33

-46.86

-1,407.21%

Total Expenditure (Excl Depreciation)

1,476.80

427.92

1,048.88

245.11%

Operating Profit (PBDIT) excl Other Income

910.10

142.94

767.16

536.70%

Other Income

6.12

7.80

-1.68

-21.54%

Operating Profit (PBDIT)

1,128.43

174.07

954.36

548.26%

Interest

586.03

18.37

567.66

3,090.15%

Exceptional Items

-3,902.84

-50.40

-3,852.44

-7,643.73%

Gross Profit (PBDT)

1,262.21

200.31

1,061.90

530.13%

Depreciation

212.21

23.33

188.88

809.60%

Profit Before Tax

-3,572.66

81.97

-3,654.63

-4,458.50%

Tax

48.68

68.44

-19.76

-28.87%

Provisions and contingencies

0.00

Profit After Tax

-2,235.48

20.40

-2,255.88

-11,058.24%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-2,235.48

20.40

-2,255.88

-11,058.24%

Share in Profit of Associates

0.00

Minority Interest

-1,871.11

-6.87

-1,864.24

-27,135.95%

Other related items

0.00

Consolidated Net Profit

-4,106.59

13.53

-4,120.12

-30,451.74%

Equity Capital

0.00

Face Value

0.10

0.00

Reserves

7,764.60

1,881.81

5,882.79

312.61%

Earnings per share (EPS)

-2.66

0.01

-2.67

-26,700.00%

Diluted Earnings per share

-2.66

0.01

-2.67

-26,700.00%

Operating Profit Margin (Excl OI)

38.13%

25.04%

0.00

13.09%

Gross Profit Margin

-140.79%

18.45%

0.00

-159.24%

PAT Margin

-93.66%

3.57%

0.00

-97.23%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 238.69 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is 134.42% vs -55.79% in Mar 2024

Annual - Consolidate Net Profit

Consolidate Net Profit -410.66 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is 40.64% vs -1,026.56% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 112.23 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is 105.85% vs -71.02% in Mar 2024

Annual - Interest

Interest 58.60 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is -1.28% vs 37.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 38.13%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has improved from Mar 2024