Asia Orient Holdings Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG0534H1189
HKD
0.32
0.03 (10.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,302.95
2,788.67
2,740.36
2,632.04
2,419.88
1,928.29
1,864.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,302.95
2,788.67
2,740.36
2,632.04
2,419.88
1,928.29
1,864.13
Raw Material Cost
104.63
81.55
66.08
241.10
287.47
322.70
308.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.69
92.71
95.17
144.73
227.57
230.30
239.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
431.57
381.49
399.46
626.50
514.23
292.62
203.02
Selling and Distribution Expenses
317.29
245.50
239.98
266.51
279.63
266.20
263.44
Other Expenses
-30.76
-31.19
-29.07
7.30
-3.17
-1.84
-4.05
Total Expenditure (Excl Depreciation)
644.63
489.38
509.97
1,351.85
1,277.22
1,093.42
974.62
Operating Profit (PBDIT) excl Other Income
1658.3000000000002
2299.3
2230.4
1280.2
1142.7
834.9
889.5
Other Income
-37.02
199.09
106.09
-75.74
94.94
202.36
84.25
Operating Profit (PBDIT)
1,844.01
2,722.54
2,540.39
2,048.68
1,947.72
1,541.75
1,376.01
Interest
431.57
381.49
399.46
626.50
514.23
292.62
203.02
Exceptional Items
-785.60
-3,743.65
-159.00
-206.59
288.65
381.60
757.23
Gross Profit (PBDT)
1,975.61
2,482.96
2,470.38
2,173.20
1,936.51
1,393.70
1,355.98
Depreciation
222.71
224.16
203.90
217.73
195.90
211.90
199.23
Profit Before Tax
404.12
-1,626.76
1,778.03
997.86
1,526.25
1,418.82
1,730.99
Tax
90.30
-129.71
70.00
4.00
31.25
22.45
-3.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.74
-905.83
1,006.78
553.58
810.09
814.38
1,010.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.74
-905.83
1,006.78
553.58
810.09
814.38
1,010.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
317.93
-564.97
703.80
361.89
684.91
684.39
723.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
746.67
-1,470.80
1,710.58
915.46
1,495.00
1,498.77
1,734.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12,655.23
10,477.09
14,677.10
12,229.68
13,096.56
12,530.81
11,615.37
Earnings per share (EPS)
0.51
-1.08
1.2
0.66
0.96
0.96
1.21
Diluted Earnings per share
0.51
-1.08
1.2
0.66
0.96
0.96
1.21
Operating Profit Margin (Excl OI)
72.01%
82.45%
81.39%
48.64%
47.22%
43.3%
47.72%
Gross Profit Margin
27.22%
-50.3%
72.32%
46.18%
71.17%
84.57%
103.55%
PAT Margin
18.62%
-32.48%
36.74%
21.03%
33.48%
42.23%
54.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -17.42% vs 1.76% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 150.77% vs -185.98% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -25.46% vs 3.66% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 13.13% vs -4.51% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Asia Orient Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,302.95
570.86
1,732.09
303.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,302.95
570.86
1,732.09
303.42%
Raw Material Cost
104.63
347.21
-242.58
-69.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
98.69
45.94
52.75
114.82%
Power Cost
0
0
0.00
Manufacturing Expenses
431.57
18.37
413.20
2,249.32%
Selling and Distribution Expenses
317.29
49.68
267.61
538.67%
Other Expenses
-30.76
-3.33
-27.43
-823.72%
Total Expenditure (Excl Depreciation)
644.63
427.92
216.71
50.64%
Operating Profit (PBDIT) excl Other Income
1,658.32
142.94
1,515.38
1,060.15%
Other Income
-37.02
7.80
-44.82
-574.62%
Operating Profit (PBDIT)
1,844.01
174.07
1,669.94
959.35%
Interest
431.57
18.37
413.20
2,249.32%
Exceptional Items
-785.60
-50.40
-735.20
-1,458.73%
Gross Profit (PBDT)
1,975.61
200.31
1,775.30
886.28%
Depreciation
222.71
23.33
199.38
854.61%
Profit Before Tax
404.12
81.97
322.15
393.01%
Tax
90.30
68.44
21.86
31.94%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
428.74
20.40
408.34
2,001.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.74
20.40
408.34
2,001.67%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
317.93
-6.87
324.80
4,727.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
746.67
13.53
733.14
5,418.63%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
12,655.23
1,881.81
10,773.42
572.50%
Earnings per share (EPS)
0.51
0.01
0.50
5,000.00%
Diluted Earnings per share
0.51
0.01
0.50
5,000.00%
Operating Profit Margin (Excl OI)
72.01%
25.04%
0.00
46.97%
Gross Profit Margin
27.22%
18.45%
0.00
8.77%
PAT Margin
18.62%
3.57%
0.00
15.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 230.29 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -17.42% vs 1.76% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 74.67 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 150.77% vs -185.98% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.10 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -25.46% vs 3.66% in Mar 2022

Annual - Interest
Interest 43.16 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 13.13% vs -4.51% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.01%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022