Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,302.95
2,788.67
2,740.36
2,632.04
2,419.88
1,928.29
1,864.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,302.95
2,788.67
2,740.36
2,632.04
2,419.88
1,928.29
1,864.13
Raw Material Cost
104.63
81.55
66.08
241.10
287.47
322.70
308.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.69
92.71
95.17
144.73
227.57
230.30
239.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
431.57
381.49
399.46
626.50
514.23
292.62
203.02
Selling and Distribution Expenses
317.29
245.50
239.98
266.51
279.63
266.20
263.44
Other Expenses
-30.76
-31.19
-29.07
7.30
-3.17
-1.84
-4.05
Total Expenditure (Excl Depreciation)
644.63
489.38
509.97
1,351.85
1,277.22
1,093.42
974.62
Operating Profit (PBDIT) excl Other Income
1658.3000000000002
2299.3
2230.4
1280.2
1142.7
834.9
889.5
Other Income
-37.02
199.09
106.09
-75.74
94.94
202.36
84.25
Operating Profit (PBDIT)
1,844.01
2,722.54
2,540.39
2,048.68
1,947.72
1,541.75
1,376.01
Interest
431.57
381.49
399.46
626.50
514.23
292.62
203.02
Exceptional Items
-785.60
-3,743.65
-159.00
-206.59
288.65
381.60
757.23
Gross Profit (PBDT)
1,975.61
2,482.96
2,470.38
2,173.20
1,936.51
1,393.70
1,355.98
Depreciation
222.71
224.16
203.90
217.73
195.90
211.90
199.23
Profit Before Tax
404.12
-1,626.76
1,778.03
997.86
1,526.25
1,418.82
1,730.99
Tax
90.30
-129.71
70.00
4.00
31.25
22.45
-3.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.74
-905.83
1,006.78
553.58
810.09
814.38
1,010.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.74
-905.83
1,006.78
553.58
810.09
814.38
1,010.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
317.93
-564.97
703.80
361.89
684.91
684.39
723.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
746.67
-1,470.80
1,710.58
915.46
1,495.00
1,498.77
1,734.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12,655.23
10,477.09
14,677.10
12,229.68
13,096.56
12,530.81
11,615.37
Earnings per share (EPS)
0.51
-1.08
1.2
0.66
0.96
0.96
1.21
Diluted Earnings per share
0.51
-1.08
1.2
0.66
0.96
0.96
1.21
Operating Profit Margin (Excl OI)
72.01%
82.45%
81.39%
48.64%
47.22%
43.3%
47.72%
Gross Profit Margin
27.22%
-50.3%
72.32%
46.18%
71.17%
84.57%
103.55%
PAT Margin
18.62%
-32.48%
36.74%
21.03%
33.48%
42.23%
54.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -17.42% vs 1.76% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 150.77% vs -185.98% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -25.46% vs 3.66% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 13.13% vs -4.51% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Asia Orient Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,302.95
570.86
1,732.09
303.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,302.95
570.86
1,732.09
303.42%
Raw Material Cost
104.63
347.21
-242.58
-69.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
98.69
45.94
52.75
114.82%
Power Cost
0
0
0.00
Manufacturing Expenses
431.57
18.37
413.20
2,249.32%
Selling and Distribution Expenses
317.29
49.68
267.61
538.67%
Other Expenses
-30.76
-3.33
-27.43
-823.72%
Total Expenditure (Excl Depreciation)
644.63
427.92
216.71
50.64%
Operating Profit (PBDIT) excl Other Income
1,658.32
142.94
1,515.38
1,060.15%
Other Income
-37.02
7.80
-44.82
-574.62%
Operating Profit (PBDIT)
1,844.01
174.07
1,669.94
959.35%
Interest
431.57
18.37
413.20
2,249.32%
Exceptional Items
-785.60
-50.40
-735.20
-1,458.73%
Gross Profit (PBDT)
1,975.61
200.31
1,775.30
886.28%
Depreciation
222.71
23.33
199.38
854.61%
Profit Before Tax
404.12
81.97
322.15
393.01%
Tax
90.30
68.44
21.86
31.94%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
428.74
20.40
408.34
2,001.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.74
20.40
408.34
2,001.67%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
317.93
-6.87
324.80
4,727.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
746.67
13.53
733.14
5,418.63%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
12,655.23
1,881.81
10,773.42
572.50%
Earnings per share (EPS)
0.51
0.01
0.50
5,000.00%
Diluted Earnings per share
0.51
0.01
0.50
5,000.00%
Operating Profit Margin (Excl OI)
72.01%
25.04%
0.00
46.97%
Gross Profit Margin
27.22%
18.45%
0.00
8.77%
PAT Margin
18.62%
3.57%
0.00
15.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 230.29 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -17.42% vs 1.76% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 74.67 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 150.77% vs -185.98% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.10 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -25.46% vs 3.66% in Mar 2022
Annual - Interest
Interest 43.16 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 13.13% vs -4.51% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.01%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






