Asian Hotels (N)

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE363A01022
  • NSEID: ASIANHOTNR
  • BSEID: 500023
INR
317.70
-7 (-2.16%)
BSENSE

Dec 05

BSE+NSE Vol: 8.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
130.53
72.58
252.39
273.52
274.44
250.89
208.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
130.53
72.58
252.39
273.52
274.44
250.89
208.79
Raw Material Cost
21.59
11.36
36.72
38.67
36.42
31.46
31.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
40.76
36.11
69.18
65.54
64.19
58.38
57.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
18.12
Manufacturing Expenses
0.00
0.00
0.00
0.00
90.34
79.97
62.98
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
62.36
47.72
92.02
88.03
-0.18
2.27
23.00
Total Expenditure (Excl Depreciation)
124.71
95.19
197.92
192.24
190.76
172.08
192.88
Operating Profit (PBDIT) excl Other Income
5.82
-22.61
54.47
81.28
83.68
78.81
15.91
Other Income
4.25
4.68
14.69
4.01
31.17
11.43
14.01
Operating Profit (PBDIT)
10.07
-17.93
69.16
85.29
114.85
90.24
29.91
Interest
109.79
91.07
126.78
114.40
99.28
96.99
11.53
Exceptional Items
-328.99
-569.15
0.00
0.00
0.00
0.00
-40.07
Gross Profit (PBDT)
-428.71
-678.15
-57.62
-29.11
15.57
-6.75
-21.69
Depreciation
25.11
16.82
17.93
19.26
19.96
21.22
22.71
Profit Before Tax
-453.83
-694.97
-75.56
-48.37
-4.39
-27.97
-44.39
Tax
0.00
0.01
-10.82
-9.30
-0.33
-11.79
-25.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-453.83
-694.98
-64.74
-39.07
-4.07
-16.18
-18.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-453.83
-694.98
-64.74
-39.07
-4.07
-16.18
-18.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.46
0.72
5.65
3.41
0.35
0.35
0.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-425.37
-694.26
-59.08
-35.66
-3.71
-15.83
-18.36
Equity Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
218.45
408.92
0.00
0.00
0.00
0.00
568.50
Earnings per share (EPS)
-218.7
-356.95
-30.38
-18.33
-1.91
-8.14
-9.44
Diluted Earnings per share
-233.29
-357.25
-33.28
-20.08
-2.09
-8.32
-9.44
Operating Profit Margin (Excl OI)
4.46%
-31.15%
21.58%
29.72%
30.49%
31.41%
7.62%
Gross Profit Margin
-328.44%
-934.35%
-22.83%
-10.64%
5.67%
-2.69%
-10.39%
PAT Margin
-347.68%
-957.54%
-25.65%
-14.28%
-1.48%
-6.45%
-8.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.74% vs 16.54% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 314.01% vs -3.16% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.87% vs 33.18% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.41% vs 18.65% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Asian Hotels (N) With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
130.53
356.97
-226.44
-63.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
130.53
356.97
-226.44
-63.43%
Raw Material Cost
21.59
30.84
-9.25
-29.99%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
40.76
73.56
-32.80
-44.59%
Power Cost
0.00
21.43
-21.43
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
62.36
126.45
-64.09
-50.68%
Total Expenditure (Excl Depreciation)
124.71
252.28
-127.57
-50.57%
Operating Profit (PBDIT) excl Other Income
5.82
104.69
-98.87
-94.44%
Other Income
4.25
7.83
-3.58
-45.72%
Operating Profit (PBDIT)
10.07
112.52
-102.45
-91.05%
Interest
109.79
29.98
79.81
266.21%
Exceptional Items
-328.99
2.38
-331.37
-13,923.11%
Gross Profit (PBDT)
-428.71
84.92
-513.63
-604.84%
Depreciation
25.11
19.80
5.31
26.82%
Profit Before Tax
-453.83
65.12
-518.95
-796.91%
Tax
0.00
18.82
-18.82
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-453.83
46.30
-500.13
-1,080.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-453.83
46.30
-500.13
-1,080.19%
Share in Profit of Associates
0.00
0.28
-0.28
-100.00%
Minority Interest
28.46
0.00
28.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-425.37
46.58
-471.95
-1,013.20%
Equity Capital
19.45
30.07
-10.62
-35.32%
Face Value
10.00
10.00
0.00
Reserves
218.45
248.39
-29.94
-12.05%
Earnings per share (EPS)
-218.70
15.49
-234.19
-1,511.88%
Diluted Earnings per share
-233.29
15.60
-248.89
-1,595.45%
Operating Profit Margin (Excl OI)
4.46%
29.33%
0.00
-24.87%
Gross Profit Margin
-328.44%
23.79%
0.00
-352.23%
PAT Margin
-347.68%
13.05%
0.00
-360.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 318.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.74% vs 16.54% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 187.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 314.01% vs -3.16% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.87% vs 33.18% in Mar 2024

Annual - Interest
Interest 133.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.41% vs 18.65% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.38%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024