Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,541.32
3,351.83
2,125.97
2,490.06
2,543.30
1,951.84
2,029.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,541.32
3,351.83
2,125.97
2,490.06
2,543.30
1,951.84
2,029.00
Raw Material Cost
3,404.08
2,486.66
1,283.86
1,648.66
1,701.61
1,542.52
1,571.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.90
6.19
8.31
12.34
7.02
9.82
11.54
Selling and Distribution Expenses
858.49
717.18
676.75
675.71
738.13
523.28
440.35
Other Expenses
6.71
8.49
10.36
10.51
9.95
7.65
7.82
Total Expenditure (Excl Depreciation)
4,345.55
3,294.94
2,072.54
2,441.82
2,546.30
2,152.09
2,101.70
Operating Profit (PBDIT) excl Other Income
195.79999999999998
56.900000000000006
53.4
48.2
-3
-200.2
-72.69999999999999
Other Income
-8.64
9.88
2.49
5.29
11.39
8.37
-1.36
Operating Profit (PBDIT)
240.41
129.25
130.66
129.15
80.17
-145.51
-13.77
Interest
15.90
6.19
8.31
12.34
7.02
9.82
11.54
Exceptional Items
-7.01
-1.71
0.00
33.48
0.48
-105.48
-81.82
Gross Profit (PBDT)
1,083.96
802.69
767.37
765.78
769.90
362.94
397.15
Depreciation
53.29
62.48
74.74
75.61
71.78
46.38
60.29
Profit Before Tax
164.21
58.88
47.61
74.68
1.85
-307.19
-167.43
Tax
42.16
26.05
6.66
19.32
23.37
3.24
30.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.09
18.48
40.95
55.35
-21.52
-310.42
-197.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
113.09
18.48
40.95
55.35
-21.52
-310.42
-197.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.96
14.35
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.05
32.83
40.95
55.35
-21.52
-310.42
-197.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,349.10
2,222.97
2,162.17
1,701.34
1,631.91
1,614.71
1,803.90
Earnings per share (EPS)
4.76
0.78
1.94
2.88
-1.12
-17.23
-11.03
Diluted Earnings per share
4.76
0.78
1.94
2.88
-1.12
-17.23
-11.03
Operating Profit Margin (Excl OI)
4.31%
1.7%
2.51%
1.94%
-0.12%
-10.26%
-3.58%
Gross Profit Margin
4.79%
3.62%
5.76%
6.04%
2.9%
-13.36%
-5.28%
PAT Margin
2.49%
0.55%
1.93%
2.22%
-0.85%
-15.9%
-9.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 35.49% vs 57.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 272.26% vs -19.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 108.63% vs -6.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 156.45% vs -25.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Asian Star Co. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,541.32
12,430.30
-7,888.98
-63.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,541.32
12,430.30
-7,888.98
-63.47%
Raw Material Cost
3,404.08
10,443.07
-7,038.99
-67.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.90
133.99
-118.09
-88.13%
Selling and Distribution Expenses
858.49
928.69
-70.20
-7.56%
Other Expenses
6.71
-5.06
11.77
232.61%
Total Expenditure (Excl Depreciation)
4,345.55
11,455.17
-7,109.62
-62.06%
Operating Profit (PBDIT) excl Other Income
195.77
975.13
-779.36
-79.92%
Other Income
-8.64
-100.38
91.74
91.39%
Operating Profit (PBDIT)
240.41
920.74
-680.33
-73.89%
Interest
15.90
133.99
-118.09
-88.13%
Exceptional Items
-7.01
-0.12
-6.89
-5,741.67%
Gross Profit (PBDT)
1,083.96
1,941.24
-857.28
-44.16%
Depreciation
53.29
46.00
7.29
15.85%
Profit Before Tax
164.21
740.63
-576.42
-77.83%
Tax
42.16
278.66
-236.50
-84.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
113.09
461.96
-348.87
-75.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.09
461.96
-348.87
-75.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.96
0.00
8.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.05
461.96
-339.91
-73.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,349.10
2,958.17
-609.07
-20.59%
Earnings per share (EPS)
4.76
383.89
-379.13
-98.76%
Diluted Earnings per share
4.76
383.89
-379.13
-98.76%
Operating Profit Margin (Excl OI)
4.31%
7.84%
0.00
-3.53%
Gross Profit Margin
4.79%
6.33%
0.00
-1.54%
PAT Margin
2.49%
3.72%
0.00
-1.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 454.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.49% vs 57.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 272.26% vs -19.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 108.63% vs -6.86% in Dec 2024
Annual - Interest
Interest 1.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 156.45% vs -25.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






