Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
993.57
1,159.28
1,777.70
1,922.50
2,285.08
1,557.10
1,878.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
993.57
1,159.28
1,777.70
1,922.50
2,285.08
1,557.10
1,878.36
Raw Material Cost
667.71
840.18
1,401.15
1,621.14
1,864.72
1,220.21
1,493.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
165.54
206.10
243.25
258.07
271.69
210.85
259.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.80
80.96
145.32
242.38
297.49
229.52
185.21
Selling and Distribution Expenses
247.04
356.98
330.92
381.67
377.29
304.79
367.27
Other Expenses
-21.53
-28.71
-38.86
-50.05
-56.92
-44.04
-44.44
Total Expenditure (Excl Depreciation)
914.75
1,197.16
1,732.08
2,002.82
2,242.01
1,525.00
1,860.79
Operating Profit (PBDIT) excl Other Income
78.8
-37.9
45.599999999999994
-80.3
43.099999999999994
32.1
17.6
Other Income
13.86
27.54
37.11
41.59
99.22
49.19
28.16
Operating Profit (PBDIT)
377.29
454.08
874.34
1,158.77
1,287.63
1,035.63
795.59
Interest
49.80
80.96
145.32
242.38
297.49
229.52
185.21
Exceptional Items
16.90
193.78
63.39
162.92
-13.29
-16.44
1.84
Gross Profit (PBDT)
325.86
319.09
376.55
301.36
420.37
336.89
384.85
Depreciation
304.21
467.56
791.60
1,197.49
1,145.33
954.33
749.85
Profit Before Tax
40.18
99.34
0.81
-118.19
-168.49
-164.66
-137.64
Tax
17.54
83.31
0.43
7.06
-23.79
-8.50
-16.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.84
-68.75
-34.27
-143.20
-181.00
-166.44
-128.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.84
-68.75
-34.27
-143.20
-181.00
-166.44
-128.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.38
67.48
10.77
26.65
27.18
21.95
17.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.23
-1.26
-23.50
-116.55
-153.82
-144.48
-110.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-184.05
-174.13
-125.89
-114.24
63.44
225.29
354.01
Earnings per share (EPS)
0.0
-0.14
-0.07
-0.31
-0.39
-0.35
-0.3
Diluted Earnings per share
0.0
-0.14
-0.07
-0.31
-0.39
-0.35
-0.3
Operating Profit Margin (Excl OI)
5.96%
-3.54%
2.57%
-4.18%
1.89%
2.06%
0.94%
Gross Profit Margin
34.66%
48.9%
44.57%
56.14%
42.75%
50.71%
32.59%
PAT Margin
0.19%
-5.93%
-1.93%
-7.45%
-7.92%
-10.69%
-6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.29% vs -34.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 884.62% vs 94.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.79% vs -49.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -38.52% vs -44.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Asiaray Media Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
993.57
3,325.92
-2,332.35
-70.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
993.57
3,325.92
-2,332.35
-70.13%
Raw Material Cost
667.71
3,048.84
-2,381.13
-78.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
165.54
133.91
31.63
23.62%
Power Cost
0
0
0.00
Manufacturing Expenses
49.80
24.50
25.30
103.27%
Selling and Distribution Expenses
247.04
253.52
-6.48
-2.56%
Other Expenses
-21.53
-13.42
-8.11
-60.43%
Total Expenditure (Excl Depreciation)
914.75
3,326.56
-2,411.81
-72.50%
Operating Profit (PBDIT) excl Other Income
78.81
-0.64
79.45
12,414.06%
Other Income
13.86
39.77
-25.91
-65.15%
Operating Profit (PBDIT)
377.29
39.13
338.16
864.20%
Interest
49.80
24.50
25.30
103.27%
Exceptional Items
16.90
-4.27
21.17
495.78%
Gross Profit (PBDT)
325.86
277.08
48.78
17.61%
Depreciation
304.21
0.00
304.21
Profit Before Tax
40.18
10.36
29.82
287.84%
Tax
17.54
2.12
15.42
727.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1.84
9.72
-7.88
-81.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1.84
9.72
-7.88
-81.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.38
-1.45
9.83
677.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.23
8.27
1.96
23.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-184.05
1,526.55
-1,710.60
-112.06%
Earnings per share (EPS)
0.00
0.01
-0.01
-100.00%
Diluted Earnings per share
0.00
0.01
-0.01
-100.00%
Operating Profit Margin (Excl OI)
5.96%
-0.02%
0.00
5.98%
Gross Profit Margin
34.66%
0.31%
0.00
34.35%
PAT Margin
0.19%
0.29%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.29% vs -34.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 884.62% vs 94.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.79% vs -49.06% in Dec 2024
Annual - Interest
Interest 4.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.52% vs -44.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
