ASIRO Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3118600000
JPY
1,322.00
-101 (-7.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
4,798.25
3,197.78
2,201.59
1,552.75
1,478.70
1,156.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,798.25
3,197.78
2,201.59
1,552.75
1,478.70
1,156.73
Raw Material Cost
3,135.61
2,018.41
1,190.08
796.39
800.02
599.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.46
10.25
6.43
6.73
9.31
9.65
Selling and Distribution Expenses
1,161.14
997.27
536.14
397.55
345.67
303.19
Other Expenses
-1.05
-1.02
-0.64
-0.67
-0.93
-0.97
Total Expenditure (Excl Depreciation)
4,296.74
3,015.69
1,726.22
1,193.94
1,145.69
902.34
Operating Profit (PBDIT) excl Other Income
501.5
182.10000000000002
475.4
358.8
333
254.4
Other Income
30.98
5.73
8.40
2.20
1.34
1.44
Operating Profit (PBDIT)
691.47
324.49
561.28
414.83
393.59
288.41
Interest
10.46
10.25
6.43
6.73
9.31
9.65
Exceptional Items
-203.46
-134.36
0.00
0.00
-1.64
0.00
Gross Profit (PBDT)
1,662.65
1,179.37
1,011.51
756.36
678.68
557.58
Depreciation
158.98
136.64
77.49
53.82
59.23
32.58
Profit Before Tax
318.57
43.23
477.37
354.29
323.41
246.18
Tax
190.58
81.70
146.51
125.51
115.43
89.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.16
-12.40
343.62
228.78
207.98
156.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.16
-12.40
343.62
228.78
207.98
156.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.16
-26.07
-12.77
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.00
-38.47
330.85
228.78
207.98
156.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,277.13
2,217.21
2,611.05
2,222.40
1,120.15
897.10
Earnings per share (EPS)
19.6
-1.69
45.35
33.5
30.46
22.92
Diluted Earnings per share
19.6
-1.69
45.35
33.5
30.46
22.92
Operating Profit Margin (Excl OI)
10.45%
5.7%
21.59%
23.11%
22.52%
21.99%
Gross Profit Margin
9.95%
5.63%
25.2%
26.28%
25.88%
24.1%
PAT Margin
2.96%
-0.39%
15.61%
14.73%
14.07%
13.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 50.05% vs 45.25% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is 432.47% vs -111.63% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 107.18% vs -42.34% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is 2.94% vs 59.38% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has improved from Oct 2023

Compare Annual Results Of ASIRO Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,798.25
13,940.86
-9,142.61
-65.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,798.25
13,940.86
-9,142.61
-65.58%
Raw Material Cost
3,135.61
10,962.46
-7,826.85
-71.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.46
23.59
-13.13
-55.66%
Selling and Distribution Expenses
1,161.14
2,903.96
-1,742.82
-60.02%
Other Expenses
-1.05
-2.36
1.31
55.51%
Total Expenditure (Excl Depreciation)
4,296.74
13,866.42
-9,569.68
-69.01%
Operating Profit (PBDIT) excl Other Income
501.51
74.43
427.08
573.80%
Other Income
30.98
-26.48
57.46
216.99%
Operating Profit (PBDIT)
691.47
219.51
471.96
215.01%
Interest
10.46
23.59
-13.13
-55.66%
Exceptional Items
-203.46
-23.00
-180.46
-784.61%
Gross Profit (PBDT)
1,662.65
2,978.40
-1,315.75
-44.18%
Depreciation
158.98
171.56
-12.58
-7.33%
Profit Before Tax
318.57
1.36
317.21
23,324.26%
Tax
190.58
99.46
91.12
91.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
142.16
-98.09
240.25
244.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
142.16
-98.09
240.25
244.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
-14.16
0.00
-14.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.00
-98.09
226.09
230.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,277.13
2,363.07
-85.94
-3.64%
Earnings per share (EPS)
19.60
-16.61
36.21
218.00%
Diluted Earnings per share
19.60
-16.61
36.21
218.00%
Operating Profit Margin (Excl OI)
10.45%
0.53%
0.00
9.92%
Gross Profit Margin
9.95%
1.24%
0.00
8.71%
PAT Margin
2.96%
-0.70%
0.00
3.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 479.83 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 50.05% vs 45.25% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.80 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 432.47% vs -111.63% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.05 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 107.18% vs -42.34% in Oct 2023

Annual - Interest
Interest 1.05 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 2.94% vs 59.38% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.45%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has improved from Oct 2023