Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,173.20
2,932.72
2,634.33
2,410.93
1,729.91
1,328.12
1,283.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,173.20
2,932.72
2,634.33
2,410.93
1,729.91
1,328.12
1,283.86
Raw Material Cost
1,529.60
1,451.35
1,360.47
1,268.05
901.78
704.55
645.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
697.20
710.18
666.66
575.22
386.16
307.43
280.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.90
1.88
3.94
1.52
2.01
2.01
1.77
Selling and Distribution Expenses
296.50
316.81
308.73
276.62
189.55
157.38
148.82
Other Expenses
-29.87
-34.27
-36.38
-34.29
-23.89
-18.06
-17.64
Total Expenditure (Excl Depreciation)
2,225.50
2,137.53
1,976.02
1,778.53
1,240.56
990.81
900.31
Operating Profit (PBDIT) excl Other Income
947.6999999999999
795.1999999999999
658.3
632.4
489.4
337.29999999999995
383.6
Other Income
-30.60
74.10
-6.48
27.30
37.57
-23.02
1.49
Operating Profit (PBDIT)
1,156.70
1,064.64
828.09
747.26
595.35
372.01
443.01
Interest
0.90
1.88
3.94
1.52
2.01
2.01
1.77
Exceptional Items
-16.10
-9.15
201.10
-217.97
-1.97
-10.17
-4.86
Gross Profit (PBDT)
1,643.60
1,481.37
1,273.86
1,142.88
828.13
623.57
638.46
Depreciation
239.60
195.35
176.26
87.56
68.43
57.72
57.97
Profit Before Tax
900.10
858.26
848.98
440.20
522.94
302.12
378.42
Tax
201.20
182.17
114.45
115.86
102.61
48.67
53.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
723.70
685.73
752.07
389.11
494.71
285.40
329.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
723.70
685.73
752.07
389.11
494.71
285.40
329.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
723.70
685.73
752.07
389.11
494.71
285.40
329.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
4,005.80
3,747.16
3,226.81
2,749.32
2,241.75
1,854.72
1,818.65
Earnings per share (EPS)
14.7
13.89
15.18
7.93
10.11
5.78
6.58
Diluted Earnings per share
14.7
13.89
15.18
7.93
10.11
5.78
6.58
Operating Profit Margin (Excl OI)
29.87%
27.11%
24.99%
26.23%
28.29%
25.4%
29.87%
Gross Profit Margin
35.92%
35.93%
38.92%
21.89%
34.19%
27.09%
33.99%
PAT Margin
22.81%
23.38%
28.55%
16.14%
28.6%
21.49%
25.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.20% vs 11.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.54% vs -8.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.87% vs 18.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -52.63% vs -51.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ASM International NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,173.20
591.33
2,581.87
436.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,173.20
591.33
2,581.87
436.62%
Raw Material Cost
1,529.60
245.17
1,284.43
523.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
697.20
165.24
531.96
321.93%
Power Cost
0
0
0.00
Manufacturing Expenses
0.90
25.07
-24.17
-96.41%
Selling and Distribution Expenses
296.50
113.58
182.92
161.05%
Other Expenses
-29.87
-13.09
-16.78
-128.19%
Total Expenditure (Excl Depreciation)
2,225.50
418.19
1,807.31
432.17%
Operating Profit (PBDIT) excl Other Income
947.70
173.14
774.56
447.36%
Other Income
-30.60
14.43
-45.03
-312.06%
Operating Profit (PBDIT)
1,156.70
221.21
935.49
422.90%
Interest
0.90
25.07
-24.17
-96.41%
Exceptional Items
-16.10
-8.55
-7.55
-88.30%
Gross Profit (PBDT)
1,643.60
346.16
1,297.44
374.81%
Depreciation
239.60
33.64
205.96
612.25%
Profit Before Tax
900.10
153.95
746.15
484.67%
Tax
201.20
22.31
178.89
801.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
723.70
131.64
592.06
449.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
723.70
131.64
592.06
449.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
723.70
131.64
592.06
449.76%
Equity Capital
0
0
0.00
Face Value
0.04
0.01
0.00
Reserves
4,005.80
416.40
3,589.40
862.01%
Earnings per share (EPS)
14.70
1.65
13.05
790.91%
Diluted Earnings per share
14.70
1.65
13.05
790.91%
Operating Profit Margin (Excl OI)
29.87%
29.28%
0.00
0.59%
Gross Profit Margin
35.92%
31.72%
0.00
4.20%
PAT Margin
22.81%
22.26%
0.00
0.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 317.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.20% vs 11.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 72.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.54% vs -8.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.87% vs 18.68% in Dec 2024
Annual - Interest
Interest 0.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -52.63% vs -51.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.87%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






