Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,52,409.00
1,50,133.00
1,40,651.00
1,20,793.00
95,007.00
87,649.00
94,029.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,52,409.00
1,50,133.00
1,40,651.00
1,20,793.00
95,007.00
87,649.00
94,029.00
Raw Material Cost
87,440.00
87,434.00
84,212.00
72,862.00
57,231.00
53,336.00
56,499.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
45,184.00
40,783.00
33,763.00
27,921.00
27,170.00
27,001.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,329.00
3,300.00
2,413.00
1,076.00
440.00
790.00
861.00
Selling and Distribution Expenses
41,617.00
32,439.00
28,948.00
23,878.00
19,302.00
18,313.00
19,268.00
Other Expenses
-332.90
-4,238.30
-3,748.40
-3,000.50
-2,442.50
-2,405.80
-2,429.60
Total Expenditure (Excl Depreciation)
1,29,057.00
1,25,974.00
1,18,872.00
1,01,574.00
80,469.00
75,551.00
79,333.00
Operating Profit (PBDIT) excl Other Income
23352
24159
21779
19219
14538
12098
14696
Other Income
-228.00
419.00
3,263.00
-184.00
-272.00
-380.00
-28.00
Operating Profit (PBDIT)
29,205.00
30,298.00
32,754.00
23,124.00
18,057.00
15,472.00
18,003.00
Interest
3,329.00
3,300.00
2,413.00
1,076.00
440.00
790.00
861.00
Exceptional Items
0.00
-505.00
-3,459.00
-465.00
-257.00
513.00
-331.00
Gross Profit (PBDT)
64,969.00
62,699.00
56,439.00
47,931.00
37,776.00
34,313.00
37,530.00
Depreciation
6,081.00
5,645.00
7,646.00
4,088.00
3,841.00
3,776.00
3,387.00
Profit Before Tax
19,795.00
20,848.00
19,236.00
17,495.00
13,519.00
11,419.00
13,424.00
Tax
5,115.00
5,272.00
5,615.00
4,225.00
2,637.00
2,504.00
3,574.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,701.00
15,639.00
13,632.00
13,291.00
10,900.00
9,171.00
9,993.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,701.00
15,639.00
13,632.00
13,291.00
10,900.00
9,171.00
9,993.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
-18.00
7.00
5.00
1.00
1.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,708.00
15,621.00
13,639.00
13,296.00
10,901.00
9,172.00
9,997.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.33
0.33
0.33
0.33
0.33
0.33
Reserves
1,01,597.00
1,07,071.00
91,629.00
86,014.00
69,582.00
58,870.00
59,143.00
Earnings per share (EPS)
13.23
14.08
12.27
11.97
9.81
8.26
9.0
Diluted Earnings per share
13.23
14.08
12.27
11.97
9.81
8.26
9.0
Operating Profit Margin (Excl OI)
15.32%
16.14%
15.53%
15.91%
15.25%
13.78%
15.57%
Gross Profit Margin
16.98%
17.65%
19.11%
17.87%
18.27%
17.34%
17.88%
PAT Margin
9.65%
10.42%
9.69%
11.0%
11.47%
10.46%
10.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.52% vs 6.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -5.84% vs 14.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.49% vs 1.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.88% vs 36.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Assa Abloy AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,52,409.00
1,68,343.00
-15,934.00
-9.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,52,409.00
1,68,343.00
-15,934.00
-9.47%
Raw Material Cost
87,440.00
96,131.00
-8,691.00
-9.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,329.00
443.00
2,886.00
651.47%
Selling and Distribution Expenses
41,617.00
30,405.00
11,212.00
36.88%
Other Expenses
-332.90
662.40
-995.30
-150.26%
Total Expenditure (Excl Depreciation)
1,29,057.00
1,33,603.00
-4,546.00
-3.40%
Operating Profit (PBDIT) excl Other Income
23,352.00
34,740.00
-11,388.00
-32.78%
Other Income
-228.00
-626.00
398.00
63.58%
Operating Profit (PBDIT)
29,205.00
43,643.00
-14,438.00
-33.08%
Interest
3,329.00
443.00
2,886.00
651.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
64,969.00
72,212.00
-7,243.00
-10.03%
Depreciation
6,081.00
9,529.00
-3,448.00
-36.18%
Profit Before Tax
19,795.00
33,671.00
-13,876.00
-41.21%
Tax
5,115.00
7,246.00
-2,131.00
-29.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,701.00
26,420.00
-11,719.00
-44.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,701.00
26,420.00
-11,719.00
-44.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
5.00
2.00
40.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,708.00
26,425.00
-11,717.00
-44.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,01,597.00
1,10,206.00
-8,609.00
-7.81%
Earnings per share (EPS)
13.23
5.42
7.81
144.10%
Diluted Earnings per share
13.23
5.42
7.81
144.10%
Operating Profit Margin (Excl OI)
15.32%
20.64%
0.00
-5.32%
Gross Profit Margin
16.98%
25.66%
0.00
-8.68%
PAT Margin
9.65%
15.69%
0.00
-6.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,240.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.52% vs 6.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,470.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.84% vs 14.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,943.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.49% vs 1.32% in Dec 2024
Annual - Interest
Interest 332.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.88% vs 36.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






