Assoc.Alcohols

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE073G01016
  • NSEID: ASALCBR
  • BSEID: 507526
INR
972.90
4.25 (0.44%)
BSENSE

Dec 05

BSE+NSE Vol: 48.24 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'15
Mar'14
Mar'13
Net Sales
1,075.90
298.49
213.16
157.14
Other Operating Income
0.00
1.66
5.18
2.75
Total Operating income
1,075.90
300.14
218.33
159.90
Raw Material Cost
686.51
182.15
142.08
103.11
Purchase of Finished goods
0.00
0.14
0.00
0.05
(Increase) / Decrease In Stocks
-28.87
1.14
-8.42
-4.29
Employee Cost
46.46
16.66
7.83
4.16
Power Cost
71.52
0.00
0.00
0.00
Manufacturing Expenses
0.01
67.44
53.45
42.37
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
172.21
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
947.84
267.53
194.95
145.40
Operating Profit (PBDIT) excl Other Income
128.06
32.61
23.39
14.49
Other Income
4.68
0.00
0.00
0.00
Operating Profit (PBDIT)
132.74
32.61
23.39
14.49
Interest
5.70
6.54
7.02
4.04
Exceptional Items
0.00
2.45
0.00
0.00
Gross Profit (PBDT)
127.04
28.53
16.37
10.45
Depreciation
17.44
10.10
6.58
4.95
Profit Before Tax
109.61
18.43
9.79
5.50
Tax
28.19
6.09
3.95
2.19
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
81.42
12.33
5.84
3.31
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
81.42
12.33
5.84
3.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.42
12.33
5.84
3.31
Equity Capital
18.08
9.04
9.04
9.04
Face Value
10.0
10.0
10.0
10.0
Reserves
502.17
0.00
0.00
0.00
Earnings per share (EPS)
45.03
6.82
3.23
1.83
Diluted Earnings per share
43.03
13.65
6.46
3.66
Operating Profit Margin (Excl OI)
11.9%
10.87%
10.71%
9.06%
Gross Profit Margin
11.81%
9.5%
7.5%
6.54%
PAT Margin
7.57%
4.11%
2.68%
2.07%
Public Share Holdings (%)
0.0%
41.49%
42.04%
47.04%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Assoc.Alcohols With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,075.90
579.15
496.75
85.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,075.90
579.15
496.75
85.77%
Raw Material Cost
686.51
121.48
565.03
465.12%
Purchase of Finished goods
0.00
30.02
-30.02
-100.00%
(Increase) / Decrease In Stocks
-28.87
-13.53
-15.34
-113.38%
Employee Cost
46.46
93.82
-47.36
-50.48%
Power Cost
71.52
0.00
71.52
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
91.07
-91.07
-100.00%
Other Expenses
172.21
107.22
64.99
60.61%
Total Expenditure (Excl Depreciation)
947.84
430.08
517.76
120.39%
Operating Profit (PBDIT) excl Other Income
128.06
149.07
-21.01
-14.09%
Other Income
4.68
3.93
0.75
19.08%
Operating Profit (PBDIT)
132.74
153.00
-20.26
-13.24%
Interest
5.70
29.67
-23.97
-80.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
127.04
123.33
3.71
3.01%
Depreciation
17.44
34.99
-17.55
-50.16%
Profit Before Tax
109.61
88.34
21.27
24.08%
Tax
28.19
18.14
10.05
55.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
81.42
70.20
11.22
15.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
81.42
70.20
11.22
15.98%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.42
70.20
11.22
15.98%
Equity Capital
18.08
16.88
1.20
7.11%
Face Value
10.00
2.00
0.00
Reserves
502.17
569.39
-67.22
-11.81%
Earnings per share (EPS)
45.03
8.32
36.71
441.23%
Diluted Earnings per share
43.03
8.32
34.71
417.19%
Operating Profit Margin (Excl OI)
11.90%
25.74%
0.00
-13.84%
Gross Profit Margin
11.81%
21.30%
0.00
-9.49%
PAT Margin
7.57%
12.12%
0.00
-4.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,075.90 Cr
in Mar 2025

Figures in Cr
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 81.42 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.06 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 5.70 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.90%
in Mar 2025

Figures in %