Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,635.45
2,811.22
2,391.00
2,243.32
1,846.91
1,925.08
1,586.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,635.45
2,811.22
2,391.00
2,243.32
1,846.91
1,925.08
1,586.68
Raw Material Cost
1,667.95
1,803.84
1,801.28
1,932.21
1,569.00
1,748.03
1,394.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
275.06
278.90
243.27
262.08
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.15
116.40
138.22
116.22
146.38
175.20
144.82
Selling and Distribution Expenses
480.80
512.33
410.54
269.52
228.10
281.08
271.86
Other Expenses
-38.22
-39.53
-38.15
-37.83
-14.64
-17.52
-14.48
Total Expenditure (Excl Depreciation)
2,148.74
2,316.17
2,211.81
2,201.73
1,797.09
2,029.11
1,666.38
Operating Profit (PBDIT) excl Other Income
486.70000000000005
495.09999999999997
179.20000000000002
41.6
49.800000000000004
-104
-79.7
Other Income
0.68
-4.16
-37.15
17.75
-89.43
107.55
-15.70
Operating Profit (PBDIT)
675.14
688.52
338.91
280.45
200.84
263.03
89.41
Interest
107.15
116.40
138.22
116.22
146.38
175.20
144.82
Exceptional Items
29.86
-10.33
367.72
656.69
233.07
183.28
182.91
Gross Profit (PBDT)
967.51
1,007.38
589.73
311.11
277.91
177.05
192.15
Depreciation
210.83
225.24
214.23
234.61
246.67
268.87
194.67
Profit Before Tax
387.02
336.54
354.18
586.32
40.87
2.24
-67.18
Tax
27.39
54.01
47.62
28.68
2.66
-3.73
11.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
358.40
281.17
305.46
559.24
38.26
7.27
-77.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
358.40
281.17
305.46
559.24
38.26
7.27
-77.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.23
1.37
1.09
-1.61
-0.05
-1.29
-0.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
359.63
282.53
306.56
557.64
38.21
5.97
-78.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.05
0.05
0.05
0.04
0.04
Reserves
2,350.18
2,166.72
2,290.24
2,269.42
1,537.85
1,865.25
1,571.03
Earnings per share (EPS)
14.68
11.52
12.42
23.02
1.57
0.3
-3.19
Diluted Earnings per share
14.68
11.52
12.42
23.02
1.57
0.3
-3.19
Operating Profit Margin (Excl OI)
17.59%
16.63%
6.77%
1.25%
2.36%
-5.89%
-5.65%
Gross Profit Margin
22.68%
19.98%
23.77%
36.59%
15.57%
14.08%
8.04%
PAT Margin
13.6%
10.0%
12.78%
24.93%
2.07%
0.38%
-4.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.25% vs 17.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 27.29% vs -7.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.63% vs 84.18% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -7.99% vs -15.77% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of ASTARTA Holding Plc With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
2,635.45
2,293.37
342.08
14.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,635.45
2,293.37
342.08
14.92%
Raw Material Cost
1,667.95
2,256.92
-588.97
-26.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
275.06
251.25
23.81
9.48%
Power Cost
0
0
0.00
Manufacturing Expenses
107.15
59.44
47.71
80.27%
Selling and Distribution Expenses
480.80
186.26
294.54
158.13%
Other Expenses
-38.22
-31.07
-7.15
-23.01%
Total Expenditure (Excl Depreciation)
2,148.74
2,443.18
-294.44
-12.05%
Operating Profit (PBDIT) excl Other Income
486.71
-149.81
636.52
424.88%
Other Income
0.68
118.40
-117.72
-99.43%
Operating Profit (PBDIT)
675.14
31.79
643.35
2,023.75%
Interest
107.15
59.44
47.71
80.27%
Exceptional Items
29.86
8.94
20.92
234.00%
Gross Profit (PBDT)
967.51
36.45
931.06
2,554.35%
Depreciation
210.83
50.57
160.26
316.91%
Profit Before Tax
387.02
-69.28
456.30
658.63%
Tax
27.39
-11.65
39.04
335.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
358.40
-53.97
412.37
764.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
358.40
-53.97
412.37
764.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.23
-3.55
4.78
134.65%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
359.63
-57.52
417.15
725.23%
Equity Capital
0
0
0.00
Face Value
0.04
1.50
0.00
Reserves
2,350.18
1,103.92
1,246.26
112.89%
Earnings per share (EPS)
14.68
-0.31
14.99
4,835.48%
Diluted Earnings per share
14.68
-0.31
14.99
4,835.48%
Operating Profit Margin (Excl OI)
17.59%
-5.98%
0.00
23.57%
Gross Profit Margin
22.68%
-0.82%
0.00
23.50%
PAT Margin
13.60%
-2.35%
0.00
15.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.25% vs 17.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 35.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.29% vs -7.86% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.63% vs 84.18% in Dec 2023
Annual - Interest
Interest 10.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.99% vs -15.77% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.59%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






