Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,22,336.00
1,22,428.00
1,20,741.00
1,34,038.00
1,71,760.00
1,81,265.00
1,70,805.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,22,336.00
1,22,428.00
1,20,741.00
1,34,038.00
1,71,760.00
1,81,265.00
1,70,805.00
Raw Material Cost
69,801.00
68,900.00
68,869.00
78,259.00
1,08,436.00
1,12,358.00
1,07,849.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,745.00
6,692.00
6,139.00
6,696.00
7,910.00
8,404.00
7,912.00
Selling and Distribution Expenses
27,319.00
27,806.00
27,279.00
28,393.00
36,397.00
37,254.00
34,473.00
Other Expenses
-579.00
-573.80
-490.30
-537.10
-670.00
-712.80
-671.80
Total Expenditure (Excl Depreciation)
98,075.00
97,660.00
97,384.00
1,07,977.00
1,46,043.00
1,50,888.00
1,43,516.00
Operating Profit (PBDIT) excl Other Income
24261
24768
23357
26061
25717
30377
27289
Other Income
4,394.00
3,079.00
7,632.00
9,970.00
-1,351.00
-2,541.00
6,643.00
Operating Profit (PBDIT)
49,235.00
46,624.00
49,010.00
53,883.00
52,882.00
56,053.00
62,362.00
Interest
6,745.00
6,692.00
6,139.00
6,696.00
7,910.00
8,404.00
7,912.00
Exceptional Items
-5,212.00
-1,307.00
-27,944.00
-164.00
-19,312.00
-964.00
-1,147.00
Gross Profit (PBDT)
52,535.00
53,528.00
51,872.00
55,779.00
63,324.00
68,907.00
62,956.00
Depreciation
20,580.00
18,777.00
18,021.00
17,852.00
28,516.00
28,217.00
28,430.00
Profit Before Tax
16,698.00
19,848.00
-3,094.00
29,171.00
-2,856.00
18,468.00
24,873.00
Tax
4,445.00
4,225.00
3,780.00
5,395.00
965.00
3,493.00
4,920.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,948.00
14,400.00
-8,343.00
22,378.00
-5,176.00
13,903.00
19,370.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,948.00
14,400.00
-8,343.00
22,378.00
-5,176.00
13,903.00
19,370.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,305.00
1,223.00
1,469.00
1,398.00
1,355.00
1,072.00
583.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,253.00
15,623.00
-6,874.00
23,776.00
-3,821.00
14,975.00
19,953.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,04,372.00
1,03,297.00
97,500.00
1,66,332.00
1,61,673.00
1,84,221.00
1,84,089.00
Earnings per share (EPS)
1.49
1.97
-1.22
2.73
-0.75
1.89
2.85
Diluted Earnings per share
1.49
1.97
-1.22
2.73
-0.75
1.89
2.85
Operating Profit Margin (Excl OI)
19.83%
20.23%
19.34%
19.44%
14.97%
16.76%
15.98%
Gross Profit Margin
30.47%
31.55%
12.36%
35.08%
14.94%
25.76%
31.21%
PAT Margin
8.95%
11.76%
-6.91%
16.7%
-3.01%
7.67%
11.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.08% vs 1.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -21.57% vs 327.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.98% vs 5.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.79% vs 9.01% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of AT&T, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,22,336.00
1,34,788.00
-12,452.00
-9.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,22,336.00
1,34,788.00
-12,452.00
-9.24%
Raw Material Cost
69,801.00
71,989.00
-2,188.00
-3.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,745.00
6,653.00
92.00
1.38%
Selling and Distribution Expenses
27,319.00
32,195.00
-4,876.00
-15.15%
Other Expenses
-579.00
-665.30
86.30
12.97%
Total Expenditure (Excl Depreciation)
98,075.00
1,04,184.00
-6,109.00
-5.86%
Operating Profit (PBDIT) excl Other Income
24,261.00
30,604.00
-6,343.00
-20.73%
Other Income
4,394.00
557.00
3,837.00
688.87%
Operating Profit (PBDIT)
49,235.00
49,053.00
182.00
0.37%
Interest
6,745.00
6,653.00
92.00
1.38%
Exceptional Items
-5,212.00
-1,529.00
-3,683.00
-240.88%
Gross Profit (PBDT)
52,535.00
62,799.00
-10,264.00
-16.34%
Depreciation
20,580.00
17,892.00
2,688.00
15.02%
Profit Before Tax
16,698.00
22,979.00
-6,281.00
-27.33%
Tax
4,445.00
5,030.00
-585.00
-11.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,948.00
17,506.00
-6,558.00
-37.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,948.00
17,506.00
-6,558.00
-37.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,305.00
443.00
862.00
194.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,253.00
17,949.00
-5,696.00
-31.73%
Equity Capital
0
0
0.00
Face Value
1.00
0.10
0.00
Reserves
1,04,372.00
99,237.00
5,135.00
5.17%
Earnings per share (EPS)
1.49
4.15
-2.66
-64.10%
Diluted Earnings per share
1.49
4.15
-2.66
-64.10%
Operating Profit Margin (Excl OI)
19.83%
22.71%
0.00
-2.88%
Gross Profit Margin
30.47%
30.32%
0.00
0.15%
PAT Margin
8.95%
12.99%
0.00
-4.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,233.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.08% vs 1.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,225.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.57% vs 327.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,484.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.98% vs 5.24% in Dec 2023
Annual - Interest
Interest 674.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.79% vs 9.01% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






