Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
409.08
290.07
300.00
316.80
343.74
221.74
164.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
409.08
290.07
300.00
316.80
343.74
221.74
164.96
Raw Material Cost
289.22
248.14
253.60
278.38
195.27
184.89
118.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.87
23.59
22.40
20.95
20.45
18.84
17.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.52
0.98
2.29
0.89
10.82
0.18
0.04
Selling and Distribution Expenses
14.25
8.98
13.73
12.19
10.94
6.72
6.37
Other Expenses
-2.44
-2.46
-2.47
-2.18
-3.13
-1.90
-1.77
Total Expenditure (Excl Depreciation)
303.47
257.12
267.33
290.57
206.21
191.61
124.84
Operating Profit (PBDIT) excl Other Income
105.60000000000001
33
32.7
26.200000000000003
137.5
30.099999999999998
40.099999999999994
Other Income
-0.34
4.54
5.00
10.30
5.71
-3.23
0.43
Operating Profit (PBDIT)
146.65
75.07
71.15
65.32
171.89
54.31
54.69
Interest
0.52
0.98
2.29
0.89
10.82
0.18
0.04
Exceptional Items
-17.18
-9.82
-4.00
-8.07
4.94
1.49
-8.11
Gross Profit (PBDT)
119.87
41.93
46.40
38.42
148.47
36.85
46.49
Depreciation
41.38
37.58
33.48
28.79
28.65
27.41
14.14
Profit Before Tax
87.57
26.68
31.39
27.58
137.36
28.22
32.40
Tax
14.47
-0.88
-0.50
1.19
23.72
1.20
5.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.28
26.87
33.72
28.29
114.86
27.98
32.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.28
26.87
33.72
28.29
114.86
27.98
32.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.18
0.70
-1.83
-1.90
-1.22
-0.97
-5.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73.10
27.56
31.89
26.39
113.64
27.02
26.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.08
0.07
0.06
0.07
0.06
0.07
0.06
Reserves
515.05
426.95
434.56
419.92
370.10
316.59
271.03
Earnings per share (EPS)
0.5
0.18
0.23
0.2
0.81
0.2
0.24
Diluted Earnings per share
0.5
0.18
0.23
0.2
0.81
0.2
0.24
Operating Profit Margin (Excl OI)
25.82%
11.36%
10.89%
8.28%
40.01%
13.59%
24.32%
Gross Profit Margin
31.52%
22.15%
21.62%
17.79%
48.3%
25.08%
28.21%
PAT Margin
17.91%
9.26%
11.24%
8.93%
33.41%
12.62%
19.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 41.02% vs -3.30% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 164.86% vs -13.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 108.51% vs 6.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -50.00% vs -56.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Atalaya Mining Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
409.08
2,882.48
-2,473.40
-85.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
409.08
2,882.48
-2,473.40
-85.81%
Raw Material Cost
289.22
2,265.91
-1,976.69
-87.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23.87
677.37
-653.50
-96.48%
Power Cost
0
0
0.00
Manufacturing Expenses
0.52
74.50
-73.98
-99.30%
Selling and Distribution Expenses
14.25
308.29
-294.04
-95.38%
Other Expenses
-2.44
-71.85
69.41
96.60%
Total Expenditure (Excl Depreciation)
303.47
2,607.59
-2,304.12
-88.36%
Operating Profit (PBDIT) excl Other Income
105.61
274.89
-169.28
-61.58%
Other Income
-0.34
-30.83
30.49
98.90%
Operating Profit (PBDIT)
146.65
400.77
-254.12
-63.41%
Interest
0.52
74.50
-73.98
-99.30%
Exceptional Items
-17.18
-59.94
42.76
71.34%
Gross Profit (PBDT)
119.87
616.57
-496.70
-80.56%
Depreciation
41.38
156.71
-115.33
-73.59%
Profit Before Tax
87.57
109.61
-22.04
-20.11%
Tax
14.47
29.12
-14.65
-50.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
73.28
73.65
-0.37
-0.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.28
73.65
-0.37
-0.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.18
6.85
-7.03
-102.63%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73.10
80.50
-7.40
-9.19%
Equity Capital
0
0
0.00
Face Value
0.08
0.87
0.00
Reserves
515.05
894.99
-379.94
-42.45%
Earnings per share (EPS)
0.50
1.52
-1.02
-67.11%
Diluted Earnings per share
0.50
1.52
-1.02
-67.11%
Operating Profit Margin (Excl OI)
25.82%
9.54%
0.00
16.28%
Gross Profit Margin
31.52%
9.24%
0.00
22.28%
PAT Margin
17.91%
2.55%
0.00
15.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.02% vs -3.30% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 164.86% vs -13.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 108.51% vs 6.66% in Dec 2024
Annual - Interest
Interest 0.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.00% vs -56.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






