Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
23,917.00
27,552.00
31,790.00
31,252.00
31,739.00
37,151.00
37,674.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,917.00
27,552.00
31,790.00
31,252.00
31,739.00
37,151.00
37,674.00
Raw Material Cost
3,546.00
5,062.00
8,463.00
8,193.00
7,654.00
7,518.00
6,960.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
0.00
0.00
0.00
0.00
0.00
1.00
Selling and Distribution Expenses
19,754.00
21,836.00
23,464.00
22,264.00
22,817.00
26,605.00
25,853.00
Other Expenses
4.40
10.90
8.90
4.90
9.50
21.50
15.80
Total Expenditure (Excl Depreciation)
23,354.00
27,007.00
32,016.00
30,506.00
30,566.00
34,338.00
32,972.00
Operating Profit (PBDIT) excl Other Income
563
545
-226
746
1173
2813
4702
Other Income
629.00
60.00
71.00
963.00
17.00
-2.00
81.00
Operating Profit (PBDIT)
1,340.00
1,176.00
193.00
2,111.00
1,863.00
3,561.00
5,280.00
Interest
10.00
0.00
0.00
0.00
0.00
0.00
1.00
Exceptional Items
-32.00
-172.00
-509.00
-153.00
-1,288.00
-455.00
-48.00
Gross Profit (PBDT)
20,371.00
22,490.00
23,327.00
23,059.00
24,085.00
29,633.00
30,714.00
Depreciation
148.00
571.00
420.00
446.00
572.00
750.00
497.00
Profit Before Tax
1,152.00
432.00
-734.00
1,511.00
0.00
2,354.00
4,732.00
Tax
199.00
288.00
602.00
633.00
520.00
880.00
1,426.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
953.00
143.00
-1,337.00
877.00
-519.00
1,473.00
3,306.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
953.00
143.00
-1,337.00
877.00
-519.00
1,473.00
3,306.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
953.00
143.00
-1,337.00
877.00
-519.00
1,473.00
3,306.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,274.00
9,704.00
9,882.00
11,582.00
11,722.00
12,511.00
11,655.00
Earnings per share (EPS)
51.34
7.71
-71.68
45.02
-26.55
75.32
169.75
Diluted Earnings per share
51.34
7.71
-71.68
45.02
-26.55
75.32
169.75
Operating Profit Margin (Excl OI)
2.35%
1.98%
-0.94%
2.25%
4.01%
7.57%
12.48%
Gross Profit Margin
5.44%
3.64%
-0.99%
6.26%
1.8%
8.36%
13.88%
PAT Margin
3.98%
0.52%
-4.21%
2.81%
-1.64%
3.96%
8.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is -13.19% vs -13.33% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is 566.43% vs 110.70% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is -36.29% vs 814.75% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is 0.00% vs 0.00% in Jul 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has improved from Jul 2023
Compare Annual Results Of Ateam, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,917.00
18,717.67
5,199.33
27.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,917.00
18,717.67
5,199.33
27.78%
Raw Material Cost
3,546.00
14,125.21
-10,579.21
-74.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
24.05
-14.05
-58.42%
Selling and Distribution Expenses
19,754.00
3,871.22
15,882.78
410.28%
Other Expenses
4.40
-2.30
6.70
291.30%
Total Expenditure (Excl Depreciation)
23,354.00
17,997.45
5,356.55
29.76%
Operating Profit (PBDIT) excl Other Income
563.00
720.21
-157.21
-21.83%
Other Income
629.00
215.57
413.43
191.78%
Operating Profit (PBDIT)
1,340.00
1,242.27
97.73
7.87%
Interest
10.00
24.05
-14.05
-58.42%
Exceptional Items
-32.00
221.25
-253.25
-114.46%
Gross Profit (PBDT)
20,371.00
4,592.45
15,778.55
343.58%
Depreciation
148.00
306.49
-158.49
-51.71%
Profit Before Tax
1,152.00
1,132.98
19.02
1.68%
Tax
199.00
598.47
-399.47
-66.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
953.00
507.69
445.31
87.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
953.00
507.69
445.31
87.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
26.82
-26.82
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
953.00
534.51
418.49
78.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,274.00
3,042.75
7,231.25
237.66%
Earnings per share (EPS)
51.34
15.58
35.76
229.53%
Diluted Earnings per share
51.34
15.58
35.76
229.53%
Operating Profit Margin (Excl OI)
2.35%
3.85%
0.00
-1.50%
Gross Profit Margin
5.44%
7.69%
0.00
-2.25%
PAT Margin
3.98%
2.71%
0.00
1.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,391.70 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -13.19% vs -13.33% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 95.30 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 566.43% vs 110.70% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.10 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -36.29% vs 814.75% in Jul 2023
Annual - Interest
Interest 1.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 0.00% vs 0.00% in Jul 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.35%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has improved from Jul 2023






