Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
289.57
224.01
241.95
93.61
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
289.57
224.01
241.95
93.61
Raw Material Cost
194.13
90.57
150.02
66.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-44.79
2.98
-21.64
-9.93
Employee Cost
16.45
15.63
15.33
8.67
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
80.91
76.36
67.25
14.87
Total Expenditure (Excl Depreciation)
246.70
185.54
210.96
79.62
Operating Profit (PBDIT) excl Other Income
42.87
38.47
30.99
13.99
Other Income
0.71
1.08
0.84
1.07
Operating Profit (PBDIT)
43.58
39.55
31.83
15.06
Interest
12.39
12.30
9.78
7.84
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31.19
27.25
22.05
7.22
Depreciation
3.72
4.46
3.83
2.59
Profit Before Tax
27.47
22.78
18.21
4.63
Tax
8.19
6.44
5.43
1.40
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
19.28
16.35
12.78
3.23
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
19.28
16.35
12.78
3.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.28
16.35
12.78
3.23
Equity Capital
24.73
24.73
14.81
14.81
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.8
6.61
6.64
2.18
Diluted Earnings per share
7.8
8.24
8.63
2.18
Operating Profit Margin (Excl OI)
14.8%
17.17%
12.81%
14.94%
Gross Profit Margin
10.77%
12.16%
9.11%
7.71%
PAT Margin
6.66%
7.3%
5.28%
3.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.27% vs -7.41% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.92% vs 27.93% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.44% vs 24.14% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.73% vs 25.77% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Atmastco Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
289.57
92.16
197.41
214.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
289.57
92.16
197.41
214.20%
Raw Material Cost
194.13
49.64
144.49
291.08%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-44.79
-2.93
-41.86
-1,428.67%
Employee Cost
16.45
8.65
7.80
90.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
80.91
25.09
55.82
222.48%
Total Expenditure (Excl Depreciation)
246.70
80.44
166.26
206.69%
Operating Profit (PBDIT) excl Other Income
42.87
11.72
31.15
265.78%
Other Income
0.71
1.36
-0.65
-47.79%
Operating Profit (PBDIT)
43.58
13.08
30.50
233.18%
Interest
12.39
0.87
11.52
1,324.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
31.19
12.21
18.98
155.45%
Depreciation
3.72
1.30
2.42
186.15%
Profit Before Tax
27.47
10.90
16.57
152.02%
Tax
8.19
2.70
5.49
203.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.28
8.20
11.08
135.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.28
8.20
11.08
135.12%
Share in Profit of Associates
0.00
0.19
-0.19
-100.00%
Minority Interest
0.00
-0.35
0.35
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.28
8.05
11.23
139.50%
Equity Capital
24.73
11.61
13.12
113.01%
Face Value
10.00
10.00
0.00
Reserves
0.00
28.77
-28.77
-100.00%
Earnings per share (EPS)
7.80
3.47
4.33
124.78%
Diluted Earnings per share
7.80
3.86
3.94
102.07%
Operating Profit Margin (Excl OI)
14.80%
12.72%
0.00
2.08%
Gross Profit Margin
10.77%
13.25%
0.00
-2.48%
PAT Margin
6.66%
8.90%
0.00
-2.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 289.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.27% vs -7.41% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.92% vs 27.93% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.44% vs 24.14% in Mar 2024
Annual - Interest
Interest 12.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.73% vs 25.77% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.80%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






