Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,348.50
12,122.10
11,391.78
11,061.97
11,122.61
10,518.25
10,321.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,348.50
12,122.10
11,391.78
11,061.97
11,122.61
10,518.25
10,321.08
Raw Material Cost
9,172.86
8,963.39
8,493.44
7,937.94
7,762.60
7,452.65
7,400.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.68
0.97
1.73
2.48
3.45
4.96
6.67
Selling and Distribution Expenses
2,640.87
2,591.64
2,491.82
2,510.86
2,520.13
2,462.58
2,420.85
Other Expenses
18.33
20.60
24.93
18.94
19.15
18.24
21.26
Total Expenditure (Excl Depreciation)
11,997.73
11,762.02
11,236.26
10,640.66
10,477.66
10,102.59
10,040.86
Operating Profit (PBDIT) excl Other Income
350.79999999999995
360.09999999999997
155.5
421.3
644.9
415.7
280.2
Other Income
28.60
55.02
31.07
146.78
-7.43
22.62
24.12
Operating Profit (PBDIT)
790.01
779.52
527.58
898.74
955.59
772.12
632.73
Interest
0.68
0.97
1.73
2.48
3.45
4.96
6.67
Exceptional Items
-47.35
-29.40
-46.83
3.29
-41.79
5.95
3.56
Gross Profit (PBDT)
3,175.64
3,158.71
2,898.34
3,124.02
3,360.01
3,065.60
2,920.30
Depreciation
410.65
364.42
340.99
330.66
318.07
333.83
328.39
Profit Before Tax
331.33
384.73
138.03
568.90
592.27
439.28
301.24
Tax
102.50
145.61
56.25
190.41
212.77
156.45
116.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
228.84
239.12
81.78
378.49
379.50
282.83
184.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
228.84
239.12
81.78
378.49
379.50
282.83
184.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
228.84
239.12
81.78
378.49
379.50
282.83
184.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,351.74
10,188.67
9,983.14
9,971.48
9,669.45
9,856.34
9,729.00
Earnings per share (EPS)
43.01
44.96
15.4
71.4
60.95
45.2
29.46
Diluted Earnings per share
43.01
44.96
15.4
71.4
60.95
45.2
29.46
Operating Profit Margin (Excl OI)
2.84%
2.97%
1.37%
3.81%
5.8%
3.95%
2.72%
Gross Profit Margin
6.01%
6.18%
4.2%
8.13%
8.18%
7.35%
6.1%
PAT Margin
1.85%
1.97%
0.72%
3.42%
3.41%
2.69%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.87% vs 6.41% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -4.31% vs 192.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.09% vs 45.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -30.00% vs -41.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Atomix Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,348.50
44,293.00
-31,944.50
-72.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,348.50
44,293.00
-31,944.50
-72.12%
Raw Material Cost
9,172.86
36,997.00
-27,824.14
-75.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.68
136.00
-135.32
-99.50%
Selling and Distribution Expenses
2,640.87
5,564.00
-2,923.13
-52.54%
Other Expenses
18.33
43.10
-24.77
-57.47%
Total Expenditure (Excl Depreciation)
11,997.73
43,128.00
-31,130.27
-72.18%
Operating Profit (PBDIT) excl Other Income
350.77
1,165.00
-814.23
-69.89%
Other Income
28.60
-3,209.00
3,237.60
100.89%
Operating Profit (PBDIT)
790.01
205.00
585.01
285.37%
Interest
0.68
136.00
-135.32
-99.50%
Exceptional Items
-47.35
-21.00
-26.35
-125.48%
Gross Profit (PBDT)
3,175.64
7,296.00
-4,120.36
-56.47%
Depreciation
410.65
2,249.00
-1,838.35
-81.74%
Profit Before Tax
331.33
-2,202.00
2,533.33
115.05%
Tax
102.50
599.00
-496.50
-82.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
228.84
-2,250.00
2,478.84
110.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
228.84
-2,250.00
2,478.84
110.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-552.00
552.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
228.84
-2,802.00
3,030.84
108.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,351.74
11,414.00
-1,062.26
-9.31%
Earnings per share (EPS)
43.01
-808.19
851.20
105.32%
Diluted Earnings per share
43.01
-808.19
851.20
105.32%
Operating Profit Margin (Excl OI)
2.84%
2.63%
0.00
0.21%
Gross Profit Margin
6.01%
0.11%
0.00
5.90%
PAT Margin
1.85%
-5.08%
0.00
6.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,234.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.87% vs 6.41% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.88 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.31% vs 192.30% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.09% vs 45.92% in Mar 2024
Annual - Interest
Interest 0.07 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -30.00% vs -41.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






