Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,564.00
3,485.00
3,250.00
3,124.00
3,053.00
2,836.00
2,808.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,564.00
3,485.00
3,250.00
3,124.00
3,053.00
2,836.00
2,808.00
Raw Material Cost
1,306.00
1,361.00
1,203.00
1,390.00
1,405.00
1,278.00
1,079.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
326.07
309.49
2,99,281.00
3,12,865.23
3,07,325.00
3,12,174.00
294.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
855.00
637.00
577.00
464.00
320.00
340.00
396.00
Selling and Distribution Expenses
102.00
94.00
1,983.00
92.77
97.00
87.00
90.00
Other Expenses
-116.81
-94.15
-30,174.20
-31,331.70
-30,763.20
-31,250.10
-67.73
Total Expenditure (Excl Depreciation)
1,421.00
1,460.00
1,302.00
1,495.00
1,515.00
1,378.00
1,182.00
Operating Profit (PBDIT) excl Other Income
2143
2025
1948
1629
1538
1458
1626
Other Income
33.00
71.00
26.00
18.00
-22.00
-81.00
23.00
Operating Profit (PBDIT)
2,189.00
2,101.00
1,985.00
1,661.00
1,529.00
1,390.00
1,662.00
Interest
855.00
637.00
577.00
464.00
320.00
340.00
396.00
Exceptional Items
-197.00
-419.00
-2,595.00
4,210.00
3,460.00
-365.00
2,197.00
Gross Profit (PBDT)
2,245.00
2,119.00
2,036.00
1,720.00
1,635.00
1,545.00
1,716.00
Depreciation
13.00
5.00
11.00
14.00
13.00
13.00
13.00
Profit Before Tax
1,124.00
1,040.00
-1,198.00
5,393.00
4,656.00
672.00
3,450.00
Tax
291.00
178.00
-245.00
1,105.00
899.00
-195.00
643.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
823.00
850.00
-954.00
4,288.00
3,757.00
867.00
2,807.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
823.00
850.00
-954.00
4,288.00
3,757.00
867.00
2,807.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
823.00
850.00
-954.00
4,288.00
3,757.00
867.00
2,807.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
28,297.00
27,928.00
27,519.00
29,142.00
25,541.00
22,668.00
22,784.00
Earnings per share (EPS)
1.31
1.35
-1.51
6.79
5.93
1.36
0.0
Diluted Earnings per share
1.31
1.35
-1.51
6.79
5.93
1.36
0.0
Operating Profit Margin (Excl OI)
60.13%
58.11%
59.94%
52.14%
50.38%
51.41%
57.91%
Gross Profit Margin
31.9%
29.99%
-36.52%
173.08%
152.93%
24.15%
123.33%
PAT Margin
23.09%
24.39%
-29.35%
137.26%
123.06%
30.57%
99.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.27% vs 7.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.18% vs 189.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.21% vs 3.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.22% vs 10.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Atrium Ljungberg AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,564.00
3,291.80
272.20
8.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,564.00
3,291.80
272.20
8.27%
Raw Material Cost
1,306.00
1,596.00
-290.00
-18.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
326.07
410.80
-84.73
-20.63%
Power Cost
0
0
0.00
Manufacturing Expenses
855.00
350.70
504.30
143.80%
Selling and Distribution Expenses
102.00
59.70
42.30
70.85%
Other Expenses
-116.81
-70.08
-46.73
-66.68%
Total Expenditure (Excl Depreciation)
1,421.00
1,716.40
-295.40
-17.21%
Operating Profit (PBDIT) excl Other Income
2,143.00
1,575.40
567.60
36.03%
Other Income
33.00
6.60
26.40
400.00%
Operating Profit (PBDIT)
2,189.00
1,642.70
546.30
33.26%
Interest
855.00
350.70
504.30
143.80%
Exceptional Items
-197.00
-175.50
-21.50
-12.25%
Gross Profit (PBDT)
2,245.00
1,635.10
609.90
37.30%
Depreciation
13.00
60.70
-47.70
-78.58%
Profit Before Tax
1,124.00
1,055.80
68.20
6.46%
Tax
291.00
219.20
71.80
32.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
823.00
836.60
-13.60
-1.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
823.00
836.60
-13.60
-1.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
823.00
836.60
-13.60
-1.63%
Equity Capital
0
0
0.00
Face Value
0.50
5.00
0.00
Reserves
28,297.00
27,859.40
437.60
1.57%
Earnings per share (EPS)
1.31
4.18
-2.87
-68.66%
Diluted Earnings per share
1.31
4.18
-2.87
-68.66%
Operating Profit Margin (Excl OI)
60.13%
47.86%
0.00
12.27%
Gross Profit Margin
31.90%
33.92%
0.00
-2.02%
PAT Margin
23.09%
25.41%
0.00
-2.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 356.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.27% vs 7.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 82.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.18% vs 189.10% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.21% vs 3.62% in Dec 2024
Annual - Interest
Interest 85.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.22% vs 10.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.13%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






