Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,036.00
5,387.01
5,315.22
5,486.19
4,751.46
5,140.92
5,294.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,036.00
5,387.01
5,315.22
5,486.19
4,751.46
5,140.92
5,294.66
Raw Material Cost
3,780.47
3,548.09
3,476.16
3,570.80
3,407.96
3,744.98
3,672.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.11
15.74
13.61
14.62
15.05
15.16
15.42
Selling and Distribution Expenses
1,273.66
1,163.63
1,109.27
1,086.41
963.01
1,042.02
1,054.24
Other Expenses
12.67
9.80
9.29
10.75
10.00
12.03
11.78
Total Expenditure (Excl Depreciation)
5,193.96
4,825.44
4,691.92
4,779.38
4,485.97
4,922.48
4,859.60
Operating Profit (PBDIT) excl Other Income
842
561.5999999999999
623.3
706.8000000000001
265.5
218.4
435.09999999999997
Other Income
-10.36
46.81
71.11
33.55
47.55
-1.26
8.88
Operating Profit (PBDIT)
1,116.58
877.92
986.00
1,024.61
590.03
506.57
730.87
Interest
13.11
15.74
13.61
14.62
15.05
15.16
15.42
Exceptional Items
0.00
7.75
0.00
0.00
-74.19
0.00
22.20
Gross Profit (PBDT)
2,255.53
1,838.92
1,839.06
1,915.39
1,343.50
1,395.93
1,622.49
Depreciation
284.90
269.54
291.59
284.24
276.99
289.39
286.93
Profit Before Tax
818.57
600.39
680.80
725.74
223.80
202.02
450.73
Tax
238.43
163.96
211.60
189.23
108.84
61.37
132.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
580.14
436.44
469.19
536.51
114.97
140.65
317.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
580.14
436.44
469.19
536.51
114.97
140.65
317.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
580.14
436.44
469.19
536.51
114.97
140.65
317.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,707.80
6,256.65
5,833.43
5,416.48
4,844.63
4,765.59
4,719.33
Earnings per share (EPS)
209.05
156.8
169.17
194.04
41.6
50.89
115.17
Diluted Earnings per share
209.05
156.8
169.17
194.04
41.6
50.89
115.17
Operating Profit Margin (Excl OI)
13.95%
10.42%
11.73%
12.88%
5.59%
4.25%
8.22%
Gross Profit Margin
18.28%
16.15%
18.29%
18.41%
10.54%
9.56%
13.93%
PAT Margin
9.61%
8.1%
8.83%
9.78%
2.42%
2.74%
6.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.05% vs 1.35% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 32.93% vs -6.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 35.59% vs -9.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -16.56% vs 15.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of AuBEX Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,036.00
9,220.52
-3,184.52
-34.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,036.00
9,220.52
-3,184.52
-34.54%
Raw Material Cost
3,780.47
6,344.78
-2,564.31
-40.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.11
5.99
7.12
118.86%
Selling and Distribution Expenses
1,273.66
2,625.57
-1,351.91
-51.49%
Other Expenses
12.67
5.70
6.97
122.28%
Total Expenditure (Excl Depreciation)
5,193.96
9,033.35
-3,839.39
-42.50%
Operating Profit (PBDIT) excl Other Income
842.04
187.17
654.87
349.88%
Other Income
-10.36
353.02
-363.38
-102.93%
Operating Profit (PBDIT)
1,116.58
819.12
297.46
36.31%
Interest
13.11
5.99
7.12
118.86%
Exceptional Items
0.00
2.95
-2.95
-100.00%
Gross Profit (PBDT)
2,255.53
2,875.74
-620.21
-21.57%
Depreciation
284.90
287.79
-2.89
-1.00%
Profit Before Tax
818.57
528.29
290.28
54.95%
Tax
238.43
116.72
121.71
104.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
580.14
411.57
168.57
40.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
580.14
411.57
168.57
40.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
580.14
411.57
168.57
40.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,707.80
10,637.44
-3,929.64
-36.94%
Earnings per share (EPS)
209.05
121.30
87.75
72.34%
Diluted Earnings per share
209.05
121.30
87.75
72.34%
Operating Profit Margin (Excl OI)
13.95%
1.93%
0.00
12.02%
Gross Profit Margin
18.28%
8.85%
0.00
9.43%
PAT Margin
9.61%
4.46%
0.00
5.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 603.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.05% vs 1.35% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.93% vs -6.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.69 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.59% vs -9.16% in Mar 2024
Annual - Interest
Interest 1.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -16.56% vs 15.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






