Aurionpro Sol.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE132H01018
  • NSEID: AURIONPRO
  • BSEID: 532668
INR
1,070.00
-10.45 (-0.97%)
BSENSE

Dec 05

BSE+NSE Vol: 57.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,172.97
887.47
659.33
505.01
374.02
455.02
522.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,172.97
887.47
659.33
505.01
374.02
455.02
522.15
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.12
-4.97
-6.97
1.66
0.64
7.65
-13.46
Employee Cost
442.04
333.89
219.54
175.95
149.78
150.27
163.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
403.72
302.29
254.90
182.60
107.91
161.77
195.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
85.35
62.84
46.82
33.22
31.92
50.78
65.60
Total Expenditure (Excl Depreciation)
931.23
694.05
514.29
393.43
290.25
370.47
411.34
Operating Profit (PBDIT) excl Other Income
241.74
193.42
145.04
111.58
83.77
84.55
110.81
Other Income
20.17
9.05
4.33
5.31
2.97
9.79
7.27
Operating Profit (PBDIT)
261.91
202.47
149.37
116.89
86.74
94.34
118.08
Interest
6.64
13.07
10.77
8.26
15.80
18.26
11.91
Exceptional Items
0.00
0.00
0.00
0.00
-46.18
0.00
0.00
Gross Profit (PBDT)
255.27
189.40
138.60
108.63
24.76
76.08
106.17
Depreciation
30.05
20.63
15.85
13.98
139.39
42.20
30.99
Profit Before Tax
225.21
168.78
122.75
94.66
-114.63
33.87
75.18
Tax
36.78
25.85
20.44
19.08
2.93
2.59
14.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
188.43
142.93
102.32
75.57
-117.57
31.28
60.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
-74.44
0.00
0.00
Net Profit
188.43
142.93
102.32
75.57
-192.00
31.28
60.25
Share in Profit of Associates
0.00
0.00
-0.43
0.00
0.00
0.41
0.47
Minority Interest
-2.25
-1.95
-4.56
-4.90
70.06
0.24
-3.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.17
140.97
97.33
70.67
-121.95
31.93
56.95
Equity Capital
53.71
24.72
22.80
22.80
22.80
22.80
23.64
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,449.55
905.17
474.92
374.07
313.67
520.60
473.99
Earnings per share (EPS)
34.66
28.51
42.69
31.0
-53.49
14.0
24.09
Diluted Earnings per share
34.21
29.13
42.69
31.0
-53.49
13.65
24.1
Operating Profit Margin (Excl OI)
20.61%
21.79%
22.0%
22.09%
22.4%
18.58%
21.22%
Gross Profit Margin
21.76%
21.34%
21.02%
21.51%
6.62%
16.72%
20.33%
PAT Margin
16.06%
16.11%
15.45%
14.96%
-31.43%
6.96%
11.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 32.17% vs 34.60% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 32.06% vs 44.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 24.98% vs 33.36% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -49.20% vs 21.36% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Aurionpro Sol. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,172.97
3,455.23
-2,282.26
-66.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,172.97
3,455.23
-2,282.26
-66.05%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.12
0.00
0.12
Employee Cost
442.04
1,859.03
-1,416.99
-76.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
403.72
0.00
403.72
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
85.35
1,049.75
-964.40
-91.87%
Total Expenditure (Excl Depreciation)
931.23
2,908.78
-1,977.55
-67.99%
Operating Profit (PBDIT) excl Other Income
241.74
546.45
-304.71
-55.76%
Other Income
20.17
22.28
-2.11
-9.47%
Operating Profit (PBDIT)
261.91
568.73
-306.82
-53.95%
Interest
6.64
42.06
-35.42
-84.21%
Exceptional Items
0.00
7.61
-7.61
-100.00%
Gross Profit (PBDT)
255.27
534.28
-279.01
-52.22%
Depreciation
30.05
75.12
-45.07
-60.00%
Profit Before Tax
225.21
459.16
-233.95
-50.95%
Tax
36.78
83.23
-46.45
-55.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
188.43
375.93
-187.50
-49.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
188.43
375.93
-187.50
-49.88%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.25
0.00
-2.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.17
375.93
-189.76
-50.48%
Equity Capital
53.71
15.47
38.24
247.19%
Face Value
10.00
5.00
0.00
Reserves
1,449.55
2,446.87
-997.32
-40.76%
Earnings per share (EPS)
34.66
121.50
-86.84
-71.47%
Diluted Earnings per share
34.21
120.65
-86.44
-71.65%
Operating Profit Margin (Excl OI)
20.61%
15.82%
0.00
4.79%
Gross Profit Margin
21.76%
15.46%
0.00
6.30%
PAT Margin
16.06%
10.88%
0.00
5.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,172.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.17% vs 34.60% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 186.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.06% vs 44.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.98% vs 33.36% in Mar 2024

Annual - Interest
Interest 6.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.20% vs 21.36% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.61%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024