Aurubis AG

  • Market Cap: N/A
  • Industry: Minerals & Mining
  • ISIN: DE0006766504
EUR
164.50
104.8 (175.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
18,171.00
17,138.04
17,063.71
18,520.52
16,299.84
12,428.54
11,897.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,171.00
17,138.04
17,063.71
18,520.52
16,299.84
12,428.54
11,897.06
Raw Material Cost
17,167.00
16,298.73
16,737.39
17,477.91
15,205.17
11,820.02
11,380.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
617.00
633.35
558.24
570.89
554.16
552.57
504.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
31.89
21.88
15.84
24.42
18.65
16.15
Selling and Distribution Expenses
352.00
363.60
265.29
245.81
211.61
195.44
186.22
Other Expenses
-62.20
-65.17
-56.83
-57.50
-56.70
-55.61
-50.53
Total Expenditure (Excl Depreciation)
17,533.00
16,675.86
17,014.52
17,735.47
15,428.37
12,030.62
11,582.49
Operating Profit (PBDIT) excl Other Income
638
462.2
49.2
785.1
871.5
397.9
314.6
Other Income
128.00
73.46
84.36
112.76
-23.39
-17.70
-43.18
Operating Profit (PBDIT)
976.00
732.55
334.22
1,089.78
1,027.88
589.34
408.86
Interest
19.00
31.89
21.88
15.84
24.42
18.65
16.15
Exceptional Items
-7.00
2.70
37.88
34.89
-4.66
0.00
6.22
Gross Profit (PBDT)
1,004.00
839.32
326.32
1,042.62
1,094.66
608.52
516.67
Depreciation
225.00
201.35
202.01
192.02
192.22
209.83
140.00
Profit Before Tax
725.00
502.01
148.21
916.81
806.59
360.87
258.93
Tax
188.00
106.56
23.76
220.26
212.31
101.96
70.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
539.00
416.10
140.93
714.67
612.80
265.17
192.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
539.00
416.10
140.93
714.67
612.80
265.17
192.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.28
0.21
0.32
0.18
0.19
0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
539.00
416.38
141.14
714.99
612.98
265.36
192.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.56
2.56
2.56
2.56
2.56
2.56
2.56
Reserves
5,013.00
4,554.90
4,244.23
4,257.53
3,442.18
2,850.44
2,597.24
Earnings per share (EPS)
12.35
9.53
3.23
16.37
14.03
5.95
4.28
Diluted Earnings per share
12.35
9.53
3.23
16.37
14.03
5.95
4.28
Operating Profit Margin (Excl OI)
3.43%
2.67%
0.28%
4.24%
5.27%
3.2%
2.62%
Gross Profit Margin
5.23%
4.1%
2.05%
5.99%
6.13%
4.59%
3.35%
PAT Margin
2.97%
2.43%
0.83%
3.86%
3.76%
2.13%
1.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 6.03% vs 0.44% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 29.44% vs 195.11% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 28.66% vs 163.75% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -40.44% vs 45.66% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Aurubis AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
18,171.00
513.81
17,657.19
3,436.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,171.00
513.81
17,657.19
3,436.52%
Raw Material Cost
17,167.00
444.27
16,722.73
3,764.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
617.00
130.99
486.01
371.03%
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
5.05
13.95
276.24%
Selling and Distribution Expenses
352.00
51.19
300.81
587.63%
Other Expenses
-62.20
-13.60
-48.60
-357.35%
Total Expenditure (Excl Depreciation)
17,533.00
495.46
17,037.54
3,438.73%
Operating Profit (PBDIT) excl Other Income
638.00
18.35
619.65
3,376.84%
Other Income
128.00
-7.42
135.42
1,825.07%
Operating Profit (PBDIT)
976.00
34.47
941.53
2,731.45%
Interest
19.00
5.05
13.95
276.24%
Exceptional Items
-7.00
2.83
-9.83
-347.35%
Gross Profit (PBDT)
1,004.00
69.53
934.47
1,343.98%
Depreciation
225.00
21.49
203.51
947.00%
Profit Before Tax
725.00
10.75
714.25
6,644.19%
Tax
188.00
4.37
183.63
4,202.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
539.00
4.44
534.56
12,039.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
539.00
4.44
534.56
12,039.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.16
-1.16
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
539.00
5.60
533.40
9,525.00%
Equity Capital
0
0
0.00
Face Value
2.56
0.00
0.00
Reserves
5,013.00
264.35
4,748.65
1,796.35%
Earnings per share (EPS)
12.35
0.42
11.93
2,840.48%
Diluted Earnings per share
12.35
0.42
11.93
2,840.48%
Operating Profit Margin (Excl OI)
3.43%
3.97%
0.00
-0.54%
Gross Profit Margin
5.23%
6.28%
0.00
-1.05%
PAT Margin
2.97%
0.86%
0.00
2.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,817.10 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 6.03% vs 0.44% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 53.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 29.44% vs 195.11% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.80 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 28.66% vs 163.75% in Sep 2024

Annual - Interest
Interest 1.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -40.44% vs 45.66% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.43%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024