Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
438.88
149.67
Other Operating Income
0.00
0.00
Total Operating income
438.88
149.67
Raw Material Cost
382.15
127.11
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-32.29
-1.67
Employee Cost
11.83
5.24
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
20.63
9.65
Total Expenditure (Excl Depreciation)
382.32
140.33
Operating Profit (PBDIT) excl Other Income
56.56
9.34
Other Income
2.26
0.64
Operating Profit (PBDIT)
58.82
9.98
Interest
1.20
0.26
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
57.62
9.72
Depreciation
3.99
1.47
Profit Before Tax
53.62
8.25
Tax
13.53
2.10
Provisions and contingencies
0.00
0.00
Profit After Tax
40.10
6.15
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
40.10
6.15
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
40.10
6.15
Equity Capital
19.74
19.74
Face Value
10.0
10.0
Reserves
68.11
28.34
Earnings per share (EPS)
20.31
3.12
Diluted Earnings per share
20.31
3.12
Operating Profit Margin (Excl OI)
12.89%
6.24%
Gross Profit Margin
13.13%
6.49%
PAT Margin
9.14%
4.11%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 189.17% vs 58.28% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 536.26% vs 86.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 495.18% vs 59.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 361.54% vs -36.59% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Australian Prem With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
438.88
218.96
219.92
100.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
438.88
218.96
219.92
100.44%
Raw Material Cost
382.15
135.23
246.92
182.59%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-32.29
0.00
-32.29
Employee Cost
11.83
3.67
8.16
222.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
20.63
47.88
-27.25
-56.91%
Total Expenditure (Excl Depreciation)
382.32
186.78
195.54
104.69%
Operating Profit (PBDIT) excl Other Income
56.56
32.18
24.38
75.76%
Other Income
2.26
0.63
1.63
258.73%
Operating Profit (PBDIT)
58.82
32.81
26.01
79.27%
Interest
1.20
3.75
-2.55
-68.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.62
29.06
28.56
98.28%
Depreciation
3.99
0.37
3.62
978.38%
Profit Before Tax
53.62
28.70
24.92
86.83%
Tax
13.53
8.01
5.52
68.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.10
20.69
19.41
93.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.10
20.69
19.41
93.81%
Share in Profit of Associates
0.00
-0.90
0.90
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.10
19.78
20.32
102.73%
Equity Capital
19.74
6.28
13.46
214.33%
Face Value
10.00
10.00
0.00
Reserves
68.11
53.41
14.70
27.52%
Earnings per share (EPS)
20.31
31.50
-11.19
-35.52%
Diluted Earnings per share
20.31
33.50
-13.19
-39.37%
Operating Profit Margin (Excl OI)
12.89%
14.70%
0.00
-1.81%
Gross Profit Margin
13.13%
13.27%
0.00
-0.14%
PAT Margin
9.14%
9.45%
0.00
-0.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 432.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 189.17% vs 58.28% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 39.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 536.26% vs 86.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 495.18% vs 59.11% in Mar 2024
Annual - Interest
Interest 1.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 361.54% vs -36.59% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






