Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
8,319.00
8,007.00
7,090.00
6,327.00
6,226.00
6,447.00
5,960.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,319.00
8,007.00
7,090.00
6,327.00
6,226.00
6,447.00
5,960.00
Raw Material Cost
6,418.00
6,658.00
5,472.00
4,772.00
4,702.00
4,734.60
4,208.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
365.00
302.00
289.00
312.00
304.00
295.00
272.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-36.50
-30.20
-28.90
-31.20
-30.40
-29.50
-27.20
Total Expenditure (Excl Depreciation)
6,418.00
6,658.00
5,472.00
4,772.00
4,702.00
4,734.60
4,208.60
Operating Profit (PBDIT) excl Other Income
1901
1349
1618
1555
1524
1712.4
1751.3999999999999
Other Income
-164.00
384.00
86.00
-55.00
88.00
-58.00
-767.00
Operating Profit (PBDIT)
2,227.00
2,174.00
2,090.00
1,879.00
1,966.00
1,941.20
1,254.20
Interest
365.00
302.00
289.00
312.00
304.00
295.00
272.00
Exceptional Items
-33.00
68.00
-111.00
-1.00
95.00
-12.40
-26.40
Gross Profit (PBDT)
1,901.00
1,349.00
1,618.00
1,555.00
1,524.00
1,712.40
1,751.40
Depreciation
1,173.00
1,099.00
1,026.00
998.00
945.00
865.80
832.80
Profit Before Tax
656.00
841.00
664.00
568.00
812.00
768.00
123.00
Tax
-9.00
20.00
21.00
29.00
169.00
170.00
-259.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
786.00
881.00
707.00
581.00
667.00
595.00
381.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
786.00
881.00
707.00
581.00
667.00
595.00
381.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-121.00
-60.00
-64.00
-42.00
-24.00
3.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
665.00
821.00
643.00
539.00
643.00
598.00
382.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
19,648.00
19,380.00
19,076.00
15,209.00
15,190.00
15,104.00
15,077.00
Earnings per share (EPS)
2.03
2.28
1.97
1.88
2.15
1.92
1.23
Diluted Earnings per share
2.03
2.28
1.97
1.88
2.15
1.92
1.23
Operating Profit Margin (Excl OI)
14.64%
8.63%
13.79%
14.79%
14.99%
17.58%
19.94%
Gross Profit Margin
21.99%
24.23%
23.84%
24.75%
28.22%
25.34%
16.04%
PAT Margin
9.45%
11.0%
9.97%
9.18%
10.71%
9.23%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 3.90% vs 12.93% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -19.00% vs 27.68% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 33.58% vs -10.68% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 20.86% vs 4.50% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Avangrid, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
8,319.00
5,823.70
2,495.30
42.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,319.00
5,823.70
2,495.30
42.85%
Raw Material Cost
6,418.00
3,926.70
2,491.30
63.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
365.00
563.10
-198.10
-35.18%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-36.50
-56.31
19.81
35.18%
Total Expenditure (Excl Depreciation)
6,418.00
3,926.70
2,491.30
63.45%
Operating Profit (PBDIT) excl Other Income
1,901.00
1,897.00
4.00
0.21%
Other Income
-164.00
3.10
-167.10
-5,390.32%
Operating Profit (PBDIT)
2,227.00
2,618.00
-391.00
-14.94%
Interest
365.00
563.10
-198.10
-35.18%
Exceptional Items
-33.00
23.60
-56.60
-239.83%
Gross Profit (PBDT)
1,901.00
1,897.00
4.00
0.21%
Depreciation
1,173.00
1,170.50
2.50
0.21%
Profit Before Tax
656.00
908.00
-252.00
-27.75%
Tax
-9.00
30.00
-39.00
-130.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
786.00
873.50
-87.50
-10.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
786.00
873.50
-87.50
-10.02%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-121.00
12.30
-133.30
-1,083.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
665.00
885.80
-220.80
-24.93%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
19,648.00
9,955.00
9,693.00
97.37%
Earnings per share (EPS)
2.03
3.79
-1.76
-46.44%
Diluted Earnings per share
2.03
3.79
-1.76
-46.44%
Operating Profit Margin (Excl OI)
14.64%
24.80%
0.00
-10.16%
Gross Profit Margin
21.99%
35.69%
0.00
-13.70%
PAT Margin
9.45%
15.00%
0.00
-5.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 831.90 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.90% vs 12.93% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 66.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -19.00% vs 27.68% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 33.58% vs -10.68% in Dec 2022
Annual - Interest
Interest 36.50 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 20.86% vs 4.50% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.64%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






