Aviation Printing JSC

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: VN000000IHK1
VND
6,000.00
-9000 (-60.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Net Sales
1,34,202.98
2,27,773.07
2,24,531.64
2,16,993.99
1,93,154.42
1,74,406.73
1,53,752.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,34,202.98
2,27,773.07
2,24,531.64
2,16,993.99
1,93,154.42
1,74,406.73
1,53,752.97
Raw Material Cost
1,17,952.09
2,03,011.23
2,00,693.26
1,91,377.52
1,70,384.89
1,54,075.22
1,32,959.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18,093.30
26,252.42
24,068.25
25,395.45
22,712.78
19,984.86
18,913.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.05
421.60
488.30
348.11
0.00
62.57
232.97
Selling and Distribution Expenses
12,350.93
18,617.82
18,852.31
19,159.85
17,790.59
16,985.71
16,109.77
Other Expenses
-1,837.54
-2,667.40
-2,455.65
-2,574.36
-2,271.28
-2,004.74
-1,914.60
Total Expenditure (Excl Depreciation)
1,30,303.01
2,21,629.05
2,19,545.57
2,10,537.36
1,88,175.48
1,71,060.93
1,49,069.14
Operating Profit (PBDIT) excl Other Income
3900
6144
4986.1
6456.599999999999
4978.9
3345.7999999999997
4683.8
Other Income
32.65
389.94
617.05
193.24
193.66
1,496.65
382.53
Operating Profit (PBDIT)
6,735.11
9,271.61
8,127.23
7,994.05
5,797.88
7,103.73
7,378.23
Interest
282.05
421.60
488.30
348.11
0.00
62.57
232.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-4.98
Gross Profit (PBDT)
16,250.89
24,761.84
23,838.38
25,616.47
22,769.53
20,331.51
20,793.59
Depreciation
3,933.38
3,946.37
3,873.44
2,404.62
1,127.58
2,468.45
2,486.01
Profit Before Tax
2,519.68
4,903.63
3,765.49
5,241.32
4,670.30
4,572.71
4,654.27
Tax
441.04
1,335.53
767.61
1,067.03
997.60
1,047.58
1,050.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,078.64
3,568.10
2,997.88
4,174.29
3,672.69
3,525.13
3,604.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,078.64
3,568.10
2,997.88
4,174.29
3,672.69
3,525.13
3,604.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,078.64
3,568.10
2,997.88
4,174.29
3,672.69
3,525.13
3,604.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
28,087.38
28,897.00
27,954.83
28,708.43
27,659.99
27,445.61
27,139.62
Earnings per share (EPS)
970.45
1665.84
1399.62
1948.85
1714.67
1645.78
1682.67
Diluted Earnings per share
970.45
1665.84
1399.62
1948.85
1714.67
1645.78
1682.67
Operating Profit Margin (Excl OI)
2.06%
2.17%
1.62%
2.49%
2.32%
1.8%
2.93%
Gross Profit Margin
4.81%
3.89%
3.4%
3.52%
3.0%
4.04%
4.64%
PAT Margin
1.55%
1.57%
1.34%
1.92%
1.9%
2.02%
2.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 9.93% vs -41.08% in Dec 2020

stock-summary

Standalone Net Profit

YoY Growth in year ended Dec 2022 is 77.09% vs -41.74% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 27.93% vs -40.51% in Dec 2020

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2022 has improved from Dec 2020

Compare Annual Results Of Aviation Printing JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,34,202.98
18,03,866.38
-16,69,663.40
-92.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,34,202.98
18,03,866.38
-16,69,663.40
-92.56%
Raw Material Cost
1,17,952.09
14,64,059.93
-13,46,107.84
-91.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18,093.30
0.00
18,093.30
Power Cost
0
0
0.00
Manufacturing Expenses
282.05
2,036.96
-1,754.91
-86.15%
Selling and Distribution Expenses
12,350.93
1,95,323.39
-1,82,972.46
-93.68%
Other Expenses
-1,837.54
-203.70
-1,633.84
-802.08%
Total Expenditure (Excl Depreciation)
1,30,303.01
16,59,383.32
-15,29,080.31
-92.15%
Operating Profit (PBDIT) excl Other Income
3,899.96
144,483.06
-1,40,583.10
-97.30%
Other Income
32.65
7,019.07
-6,986.42
-99.53%
Operating Profit (PBDIT)
6,735.11
2,52,734.87
-2,45,999.76
-97.34%
Interest
282.05
2,036.96
-1,754.91
-86.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16,250.89
3,39,806.45
-3,23,555.56
-95.22%
Depreciation
3,933.38
1,01,232.74
-97,299.36
-96.11%
Profit Before Tax
2,519.68
1,49,465.18
-1,46,945.50
-98.31%
Tax
441.04
22,724.11
-22,283.07
-98.06%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
2,078.64
1,26,741.06
-1,24,662.42
-98.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,078.64
1,26,741.06
-1,24,662.42
-98.36%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,078.64
1,26,741.06
-1,24,662.42
-98.36%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
28,087.38
8,40,978.48
-8,12,891.10
-96.66%
Earnings per share (EPS)
970.45
0.00
970.45
Diluted Earnings per share
970.45
0.00
970.45
Operating Profit Margin (Excl OI)
2.06%
8.01%
0.00
-5.95%
Gross Profit Margin
4.81%
13.90%
0.00
-9.09%
PAT Margin
1.55%
7.03%
0.00
-5.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,753.04 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 9.93% vs -41.08% in Dec 2020

Annual - Standalone Net Profit
Standalone Net Profit 368.09 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 77.09% vs -41.74% in Dec 2020

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 370.68 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 27.93% vs -40.51% in Dec 2020

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods