AViC Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3160990002
JPY
1,951.00
13 (0.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
1,934.79
1,488.60
1,245.79
1,329.79
696.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,934.79
1,488.60
1,245.79
1,329.79
696.58
Raw Material Cost
799.02
689.96
584.89
965.65
407.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
420.38
297.41
196.71
112.39
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.45
0.94
0.60
1.02
0.96
Selling and Distribution Expenses
689.25
480.43
344.53
243.77
169.15
Other Expenses
-0.14
-42.13
-29.80
-19.77
-11.34
Total Expenditure (Excl Depreciation)
1,488.28
1,170.38
929.42
1,209.42
576.52
Operating Profit (PBDIT) excl Other Income
446.5
318.2
316.4
120.39999999999999
120.1
Other Income
4.83
-26.13
2.03
3.80
3.18
Operating Profit (PBDIT)
501.17
303.38
323.83
127.02
124.56
Interest
1.45
0.94
0.60
1.02
0.96
Exceptional Items
-8.10
3.53
-11.67
-11.45
0.00
Gross Profit (PBDT)
1,135.76
798.64
660.90
364.14
289.20
Depreciation
49.83
11.29
5.43
2.84
1.32
Profit Before Tax
441.79
294.68
306.13
111.70
122.28
Tax
133.13
75.41
79.90
32.94
35.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.05
219.27
226.23
78.76
86.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
310.05
219.27
226.23
78.76
86.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.39
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
308.66
219.27
226.23
78.76
86.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
1,564.55
978.76
713.01
344.45
265.03
Earnings per share (EPS)
50.22
37.71
39.74
13.84
15.18
Diluted Earnings per share
50.22
37.71
39.74
13.84
15.18
Operating Profit Margin (Excl OI)
23.08%
21.38%
25.39%
9.05%
17.23%
Gross Profit Margin
25.41%
20.55%
25.01%
8.61%
17.74%
PAT Margin
16.03%
14.73%
18.16%
5.92%
12.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 29.97% vs 19.49% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 40.77% vs -3.05% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 50.62% vs 2.39% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 55.56% vs 50.00% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of AViC Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,934.79
17,631.38
-15,696.59
-89.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,934.79
17,631.38
-15,696.59
-89.03%
Raw Material Cost
799.02
14,837.77
-14,038.75
-94.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.45
8.72
-7.27
-83.37%
Selling and Distribution Expenses
689.25
2,197.64
-1,508.39
-68.64%
Other Expenses
-0.14
-0.87
0.73
83.91%
Total Expenditure (Excl Depreciation)
1,488.28
17,035.42
-15,547.14
-91.26%
Operating Profit (PBDIT) excl Other Income
446.51
595.97
-149.46
-25.08%
Other Income
4.83
38.15
-33.32
-87.34%
Operating Profit (PBDIT)
501.17
706.19
-205.02
-29.03%
Interest
1.45
8.72
-7.27
-83.37%
Exceptional Items
-8.10
4.45
-12.55
-282.02%
Gross Profit (PBDT)
1,135.76
2,793.61
-1,657.85
-59.34%
Depreciation
49.83
72.07
-22.24
-30.86%
Profit Before Tax
441.79
629.86
-188.07
-29.86%
Tax
133.13
200.82
-67.69
-33.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
310.05
429.04
-118.99
-27.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
310.05
429.04
-118.99
-27.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.39
0.00
-1.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
308.66
429.04
-120.38
-28.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,564.55
2,674.95
-1,110.40
-41.51%
Earnings per share (EPS)
50.22
85.11
-34.89
-40.99%
Diluted Earnings per share
50.22
85.11
-34.89
-40.99%
Operating Profit Margin (Excl OI)
23.08%
3.38%
0.00
19.70%
Gross Profit Margin
25.41%
3.98%
0.00
21.43%
PAT Margin
16.03%
2.43%
0.00
13.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 193.48 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 29.97% vs 19.49% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 30.87 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 40.77% vs -3.05% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.63 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 50.62% vs 2.39% in Sep 2023

Annual - Interest
Interest 0.14 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 55.56% vs 50.00% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.08%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023