Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
2,680.88
1,934.79
1,488.60
1,245.79
1,329.79
696.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,680.88
1,934.79
1,488.60
1,245.79
1,329.79
696.58
Raw Material Cost
1,051.43
799.02
689.96
584.89
965.65
407.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
420.38
297.41
196.71
112.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.66
1.45
0.94
0.60
1.02
0.96
Selling and Distribution Expenses
904.90
689.25
480.43
344.53
243.77
169.15
Other Expenses
-0.47
-0.14
-42.13
-29.80
-19.77
-11.34
Total Expenditure (Excl Depreciation)
1,956.33
1,488.28
1,170.38
929.42
1,209.42
576.52
Operating Profit (PBDIT) excl Other Income
724.5
446.5
318.2
316.4
120.39999999999999
120.1
Other Income
15.86
4.83
-26.13
2.03
3.80
3.18
Operating Profit (PBDIT)
803.35
501.17
303.38
323.83
127.02
124.56
Interest
4.66
1.45
0.94
0.60
1.02
0.96
Exceptional Items
0.01
-8.10
3.53
-11.67
-11.45
0.00
Gross Profit (PBDT)
1,629.45
1,135.76
798.64
660.90
364.14
289.20
Depreciation
62.94
49.83
11.29
5.43
2.84
1.32
Profit Before Tax
735.75
441.79
294.68
306.13
111.70
122.28
Tax
197.52
133.13
75.41
79.90
32.94
35.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
539.63
310.05
219.27
226.23
78.76
86.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
539.63
310.05
219.27
226.23
78.76
86.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.40
-1.39
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
538.24
308.66
219.27
226.23
78.76
86.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,335.74
1,564.55
978.76
713.01
344.45
265.03
Earnings per share (EPS)
85.28
50.22
37.71
39.74
13.84
15.18
Diluted Earnings per share
85.28
50.22
37.71
39.74
13.84
15.18
Operating Profit Margin (Excl OI)
27.03%
23.08%
21.38%
25.39%
9.05%
17.23%
Gross Profit Margin
29.79%
25.41%
20.55%
25.01%
8.61%
17.74%
PAT Margin
20.13%
16.03%
14.73%
18.16%
5.92%
12.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 38.56% vs 29.97% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 74.34% vs 40.77% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 58.67% vs 50.62% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 235.71% vs 55.56% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of AViC Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,680.88
19,499.57
-16,818.69
-86.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,680.88
19,499.57
-16,818.69
-86.25%
Raw Material Cost
1,051.43
16,353.61
-15,302.18
-93.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.66
11.20
-6.54
-58.39%
Selling and Distribution Expenses
904.90
2,428.38
-1,523.48
-62.74%
Other Expenses
-0.47
-1.12
0.65
58.04%
Total Expenditure (Excl Depreciation)
1,956.33
18,781.99
-16,825.66
-89.58%
Operating Profit (PBDIT) excl Other Income
724.55
717.58
6.97
0.97%
Other Income
15.86
37.82
-21.96
-58.06%
Operating Profit (PBDIT)
803.35
835.80
-32.45
-3.88%
Interest
4.66
11.20
-6.54
-58.39%
Exceptional Items
0.01
7.05
-7.04
-99.86%
Gross Profit (PBDT)
1,629.45
3,145.97
-1,516.52
-48.21%
Depreciation
62.94
80.40
-17.46
-21.72%
Profit Before Tax
735.75
751.25
-15.50
-2.06%
Tax
197.52
164.19
33.33
20.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
539.63
587.06
-47.43
-8.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
539.63
587.06
-47.43
-8.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.40
0.00
-1.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
538.24
587.06
-48.82
-8.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,335.74
3,089.81
-754.07
-24.41%
Earnings per share (EPS)
85.28
116.78
-31.50
-26.97%
Diluted Earnings per share
85.28
116.78
-31.50
-26.97%
Operating Profit Margin (Excl OI)
27.03%
3.68%
0.00
23.35%
Gross Profit Margin
29.79%
4.26%
0.00
25.53%
PAT Margin
20.13%
3.01%
0.00
17.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 268.09 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 38.56% vs 29.97% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.82 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 74.34% vs 40.77% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.75 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 58.67% vs 50.62% in Sep 2024
Annual - Interest
Interest 0.47 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 235.71% vs 55.56% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.03%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






