AVIC Jonhon Optronic Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Aerospace & Defense
  • ISIN: CNE1000007T5
CNY
33.49
0.18 (0.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
20,549.65
19,957.74
15,769.37
12,821.44
10,277.01
9,126.36
7,784.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,549.65
19,957.74
15,769.37
12,821.44
10,277.01
9,126.36
7,784.50
Raw Material Cost
13,277.27
12,567.24
10,128.47
8,168.63
6,642.76
6,217.16
5,321.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.82
46.46
48.04
55.58
53.55
104.46
72.54
Selling and Distribution Expenses
1,708.81
1,899.20
1,350.34
1,168.61
981.07
811.34
775.81
Other Expenses
216.88
210.54
151.03
122.08
88.64
79.57
57.59
Total Expenditure (Excl Depreciation)
17,190.75
16,618.29
13,037.19
10,613.63
8,563.74
7,928.69
6,745.72
Operating Profit (PBDIT) excl Other Income
3358.8999999999996
3339.4
2732.2000000000003
2207.8
1713.3000000000002
1197.7
1038.8
Other Income
250.17
323.72
414.49
85.57
39.08
152.55
143.22
Operating Profit (PBDIT)
4,348.74
4,062.52
3,368.56
2,475.49
1,918.73
1,539.92
1,338.65
Interest
35.82
46.46
48.04
55.58
53.55
104.46
72.54
Exceptional Items
-5.66
-16.23
-1.47
39.43
19.77
12.02
17.75
Gross Profit (PBDT)
7,272.38
7,390.50
5,640.90
4,652.81
3,634.25
2,909.20
2,463.07
Depreciation
601.12
445.85
349.38
277.23
232.69
212.03
195.56
Profit Before Tax
3,706.13
3,553.98
2,969.66
2,182.11
1,652.25
1,235.45
1,088.30
Tax
216.27
198.00
151.97
141.74
149.70
91.85
107.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,354.29
3,339.29
2,717.98
1,991.00
1,439.08
1,071.09
951.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,354.29
3,339.29
2,717.98
1,991.00
1,439.08
1,071.09
951.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
193.63
196.47
184.07
134.76
92.29
91.48
55.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,547.92
3,535.76
2,902.06
2,125.76
1,531.37
1,162.57
1,007.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
23,597.61
20,496.29
17,402.83
14,924.50
9,738.98
8,163.58
5,777.96
Earnings per share (EPS)
1.58
1.56
1.01
1.0
0.74
0.0
0.0
Diluted Earnings per share
1.58
1.56
1.01
1.0
0.74
0.0
0.0
Operating Profit Margin (Excl OI)
17.02%
16.5%
16.52%
16.48%
16.03%
12.88%
12.84%
Gross Profit Margin
20.96%
20.04%
21.05%
19.18%
18.34%
15.86%
16.49%
PAT Margin
16.32%
16.73%
17.24%
15.53%
14.0%
11.74%
12.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 2.97% vs 26.56% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 0.34% vs 21.84% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.62% vs 26.56% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -23.01% vs -3.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of AVIC Jonhon Optronic Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
20,549.65
0
20,549.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,549.65
0
20,549.65
Raw Material Cost
13,277.27
0
13,277.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.82
0
35.82
Selling and Distribution Expenses
1,708.81
0
1,708.81
Other Expenses
216.88
0.00
216.88
Total Expenditure (Excl Depreciation)
17,190.75
0
17,190.75
Operating Profit (PBDIT) excl Other Income
3,358.91
0.00
3,358.91
Other Income
250.17
0
250.17
Operating Profit (PBDIT)
4,348.74
0
4,348.74
Interest
35.82
0
35.82
Exceptional Items
-5.66
0
-5.66
Gross Profit (PBDT)
7,272.38
0
7,272.38
Depreciation
601.12
0
601.12
Profit Before Tax
3,706.13
0
3,706.13
Tax
216.27
0
216.27
Provisions and contingencies
0
0
0.00
Profit After Tax
3,354.29
0
3,354.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,354.29
0
3,354.29
Share in Profit of Associates
0
0
0.00
Minority Interest
193.63
0
193.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,547.92
0
3,547.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
23,597.61
0
23,597.61
Earnings per share (EPS)
1.58
0
1.58
Diluted Earnings per share
1.58
0
1.58
Operating Profit Margin (Excl OI)
17.02%
0%
0.00
17.02%
Gross Profit Margin
20.96%
0%
0.00
20.96%
PAT Margin
16.32%
0%
0.00
16.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,054.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.97% vs 26.56% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 354.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.34% vs 21.84% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 409.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.62% vs 26.56% in Dec 2023

Annual - Interest
Interest 3.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.01% vs -3.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.02%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023