Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
20,549.65
19,957.74
15,769.37
12,821.44
10,277.01
9,126.36
7,784.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,549.65
19,957.74
15,769.37
12,821.44
10,277.01
9,126.36
7,784.50
Raw Material Cost
13,277.27
12,567.24
10,128.47
8,168.63
6,642.76
6,217.16
5,321.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.82
46.46
48.04
55.58
53.55
104.46
72.54
Selling and Distribution Expenses
1,708.81
1,899.20
1,350.34
1,168.61
981.07
811.34
775.81
Other Expenses
216.88
210.54
151.03
122.08
88.64
79.57
57.59
Total Expenditure (Excl Depreciation)
17,190.75
16,618.29
13,037.19
10,613.63
8,563.74
7,928.69
6,745.72
Operating Profit (PBDIT) excl Other Income
3358.8999999999996
3339.4
2732.2000000000003
2207.8
1713.3000000000002
1197.7
1038.8
Other Income
250.17
323.72
414.49
85.57
39.08
152.55
143.22
Operating Profit (PBDIT)
4,348.74
4,062.52
3,368.56
2,475.49
1,918.73
1,539.92
1,338.65
Interest
35.82
46.46
48.04
55.58
53.55
104.46
72.54
Exceptional Items
-5.66
-16.23
-1.47
39.43
19.77
12.02
17.75
Gross Profit (PBDT)
7,272.38
7,390.50
5,640.90
4,652.81
3,634.25
2,909.20
2,463.07
Depreciation
601.12
445.85
349.38
277.23
232.69
212.03
195.56
Profit Before Tax
3,706.13
3,553.98
2,969.66
2,182.11
1,652.25
1,235.45
1,088.30
Tax
216.27
198.00
151.97
141.74
149.70
91.85
107.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,354.29
3,339.29
2,717.98
1,991.00
1,439.08
1,071.09
951.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,354.29
3,339.29
2,717.98
1,991.00
1,439.08
1,071.09
951.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
193.63
196.47
184.07
134.76
92.29
91.48
55.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,547.92
3,535.76
2,902.06
2,125.76
1,531.37
1,162.57
1,007.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
23,597.61
20,496.29
17,402.83
14,924.50
9,738.98
8,163.58
5,777.96
Earnings per share (EPS)
1.58
1.56
1.01
1.0
0.74
0.0
0.0
Diluted Earnings per share
1.58
1.56
1.01
1.0
0.74
0.0
0.0
Operating Profit Margin (Excl OI)
17.02%
16.5%
16.52%
16.48%
16.03%
12.88%
12.84%
Gross Profit Margin
20.96%
20.04%
21.05%
19.18%
18.34%
15.86%
16.49%
PAT Margin
16.32%
16.73%
17.24%
15.53%
14.0%
11.74%
12.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.97% vs 26.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.34% vs 21.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.62% vs 26.56% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.01% vs -3.12% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of AVIC Jonhon Optronic Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
20,549.65
0
20,549.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,549.65
0
20,549.65
Raw Material Cost
13,277.27
0
13,277.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.82
0
35.82
Selling and Distribution Expenses
1,708.81
0
1,708.81
Other Expenses
216.88
0.00
216.88
Total Expenditure (Excl Depreciation)
17,190.75
0
17,190.75
Operating Profit (PBDIT) excl Other Income
3,358.91
0.00
3,358.91
Other Income
250.17
0
250.17
Operating Profit (PBDIT)
4,348.74
0
4,348.74
Interest
35.82
0
35.82
Exceptional Items
-5.66
0
-5.66
Gross Profit (PBDT)
7,272.38
0
7,272.38
Depreciation
601.12
0
601.12
Profit Before Tax
3,706.13
0
3,706.13
Tax
216.27
0
216.27
Provisions and contingencies
0
0
0.00
Profit After Tax
3,354.29
0
3,354.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,354.29
0
3,354.29
Share in Profit of Associates
0
0
0.00
Minority Interest
193.63
0
193.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,547.92
0
3,547.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
23,597.61
0
23,597.61
Earnings per share (EPS)
1.58
0
1.58
Diluted Earnings per share
1.58
0
1.58
Operating Profit Margin (Excl OI)
17.02%
0%
0.00
17.02%
Gross Profit Margin
20.96%
0%
0.00
20.96%
PAT Margin
16.32%
0%
0.00
16.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,054.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.97% vs 26.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 354.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.34% vs 21.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 409.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.62% vs 26.56% in Dec 2023
Annual - Interest
Interest 3.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.01% vs -3.12% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






