AVIC Shenyang Aircraft Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Aerospace & Defense
  • ISIN: CNE000000MH6
CNY
56.85
2.2 (4.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
42,667.99
46,110.85
41,392.17
34,646.93
27,279.25
23,722.98
20,117.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,667.99
46,110.85
41,392.17
34,646.93
27,279.25
23,722.98
20,117.35
Raw Material Cost
37,600.62
41,283.62
37,549.57
31,328.53
24,869.96
21,716.08
18,392.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.83
21.13
25.01
27.46
48.35
38.91
31.06
Selling and Distribution Expenses
717.20
850.19
663.04
1,098.98
851.03
781.41
809.80
Other Expenses
70.83
95.45
71.50
65.71
23.93
17.94
14.06
Total Expenditure (Excl Depreciation)
39,044.98
43,109.45
38,952.58
33,112.05
26,008.60
22,715.84
19,374.04
Operating Profit (PBDIT) excl Other Income
3623
3001.3999999999996
2439.6
1534.9
1270.6999999999998
1007.0999999999999
743.3
Other Income
353.19
453.29
425.64
381.65
614.42
137.53
141.68
Operating Profit (PBDIT)
5,017.85
4,271.27
3,411.00
2,689.70
2,534.58
1,649.60
1,421.65
Interest
18.83
21.13
25.01
27.46
48.35
38.91
31.06
Exceptional Items
-19.40
0.33
12.70
2.09
6.33
0.00
0.00
Gross Profit (PBDT)
5,067.38
4,827.23
3,842.60
3,318.40
2,409.29
2,006.90
1,724.73
Depreciation
1,066.75
856.48
789.76
769.62
680.03
568.27
493.39
Profit Before Tax
3,912.87
3,393.98
2,608.92
1,894.71
1,812.54
1,042.43
897.20
Tax
501.94
385.44
297.71
168.03
254.36
133.49
118.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,393.97
3,007.15
2,304.87
1,713.01
1,480.20
877.79
743.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,393.97
3,007.15
2,304.87
1,713.01
1,480.20
877.79
743.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.93
2.04
7.97
5.82
3.47
2.76
2.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,412.90
3,009.19
2,312.85
1,718.82
1,483.67
880.55
745.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,076.52
15,095.01
12,837.41
11,430.39
10,148.45
8,889.10
7,862.84
Earnings per share (EPS)
1.24
1.1
0.84
0.62
0.54
0.32
0.27
Diluted Earnings per share
1.24
1.1
0.84
0.62
0.54
0.32
0.27
Operating Profit Margin (Excl OI)
8.43%
6.42%
5.3%
4.44%
4.55%
3.98%
3.91%
Gross Profit Margin
11.67%
9.22%
8.21%
7.69%
9.14%
6.79%
6.91%
PAT Margin
7.95%
6.52%
5.57%
4.94%
5.43%
3.7%
3.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -7.47% vs 11.40% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.42% vs 30.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 22.18% vs 27.89% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -10.90% vs -15.60% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of AVIC Shenyang Aircraft Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
42,667.99
0
42,667.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,667.99
0
42,667.99
Raw Material Cost
37,600.62
0
37,600.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.83
0
18.83
Selling and Distribution Expenses
717.20
0
717.20
Other Expenses
70.83
0.00
70.83
Total Expenditure (Excl Depreciation)
39,044.98
0
39,044.98
Operating Profit (PBDIT) excl Other Income
3,623.01
0.00
3,623.01
Other Income
353.19
0
353.19
Operating Profit (PBDIT)
5,017.85
0
5,017.85
Interest
18.83
0
18.83
Exceptional Items
-19.40
0
-19.40
Gross Profit (PBDT)
5,067.38
0
5,067.38
Depreciation
1,066.75
0
1,066.75
Profit Before Tax
3,912.87
0
3,912.87
Tax
501.94
0
501.94
Provisions and contingencies
0
0
0.00
Profit After Tax
3,393.97
0
3,393.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,393.97
0
3,393.97
Share in Profit of Associates
0
0
0.00
Minority Interest
18.93
0
18.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,412.90
0
3,412.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,076.52
0
17,076.52
Earnings per share (EPS)
1.24
0
1.24
Diluted Earnings per share
1.24
0
1.24
Operating Profit Margin (Excl OI)
8.43%
0%
0.00
8.43%
Gross Profit Margin
11.67%
0%
0.00
11.67%
PAT Margin
7.95%
0%
0.00
7.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,266.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.47% vs 11.40% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 341.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.42% vs 30.11% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 466.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.18% vs 27.89% in Dec 2023

Annual - Interest
Interest 1.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.90% vs -15.60% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023