Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
44,621.30
42,667.99
46,110.85
41,392.17
34,646.93
27,279.25
23,722.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,621.30
42,667.99
46,110.85
41,392.17
34,646.93
27,279.25
23,722.98
Raw Material Cost
38,644.25
37,600.62
41,283.62
37,549.57
31,328.53
24,869.96
21,716.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.18
18.83
21.13
25.01
27.46
48.35
38.91
Selling and Distribution Expenses
986.86
717.20
850.19
663.04
1,098.98
851.03
781.41
Other Expenses
108.24
70.83
95.45
71.50
65.71
23.93
17.94
Total Expenditure (Excl Depreciation)
40,727.69
39,044.98
43,109.45
38,952.58
33,112.05
26,008.60
22,715.84
Operating Profit (PBDIT) excl Other Income
3893.6000000000004
3623
3001.3999999999996
2439.6
1534.9
1270.6999999999998
1007.0999999999999
Other Income
328.30
353.19
453.29
425.64
381.65
614.42
137.53
Operating Profit (PBDIT)
5,182.57
5,017.85
4,271.27
3,411.00
2,689.70
2,534.58
1,649.60
Interest
14.18
18.83
21.13
25.01
27.46
48.35
38.91
Exceptional Items
0.25
-19.40
0.33
12.70
2.09
6.33
0.00
Gross Profit (PBDT)
5,977.05
5,067.38
4,827.23
3,842.60
3,318.40
2,409.29
2,006.90
Depreciation
1,156.40
1,066.75
856.48
789.76
769.62
680.03
568.27
Profit Before Tax
4,012.24
3,912.87
3,393.98
2,608.92
1,894.71
1,812.54
1,042.43
Tax
476.09
501.94
385.44
297.71
168.03
254.36
133.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,517.76
3,393.97
3,007.15
2,304.87
1,713.01
1,480.20
877.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,517.76
3,393.97
3,007.15
2,304.87
1,713.01
1,480.20
877.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.25
18.93
2.04
7.97
5.82
3.47
2.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,543.01
3,412.90
3,009.19
2,312.85
1,718.82
1,483.67
880.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
23,552.23
17,076.52
15,095.01
12,837.41
11,430.39
10,148.45
8,889.10
Earnings per share (EPS)
1.26
1.24
1.1
0.84
0.62
0.54
0.32
Diluted Earnings per share
1.26
1.24
1.1
0.84
0.62
0.54
0.32
Operating Profit Margin (Excl OI)
8.29%
8.43%
6.42%
5.3%
4.44%
4.55%
3.98%
Gross Profit Margin
11.58%
11.67%
9.22%
8.21%
7.69%
9.14%
6.79%
PAT Margin
7.88%
7.95%
6.52%
5.57%
4.94%
5.43%
3.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.58% vs -7.47% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.81% vs 13.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.06% vs 22.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -24.47% vs -10.90% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of AVIC Shenyang Aircraft Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
44,621.30
0
44,621.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,621.30
0
44,621.30
Raw Material Cost
38,644.25
0
38,644.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.18
0
14.18
Selling and Distribution Expenses
986.86
0
986.86
Other Expenses
108.24
0.00
108.24
Total Expenditure (Excl Depreciation)
40,727.69
0
40,727.69
Operating Profit (PBDIT) excl Other Income
3,893.61
0.00
3,893.61
Other Income
328.30
0
328.30
Operating Profit (PBDIT)
5,182.57
0
5,182.57
Interest
14.18
0
14.18
Exceptional Items
0.25
0
0.25
Gross Profit (PBDT)
5,977.05
0
5,977.05
Depreciation
1,156.40
0
1,156.40
Profit Before Tax
4,012.24
0
4,012.24
Tax
476.09
0
476.09
Provisions and contingencies
0
0
0.00
Profit After Tax
3,517.76
0
3,517.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,517.76
0
3,517.76
Share in Profit of Associates
0
0
0.00
Minority Interest
25.25
0
25.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,543.01
0
3,543.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
23,552.23
0
23,552.23
Earnings per share (EPS)
1.26
0
1.26
Diluted Earnings per share
1.26
0
1.26
Operating Profit Margin (Excl OI)
8.29%
0%
0.00
8.29%
Gross Profit Margin
11.58%
0%
0.00
11.58%
PAT Margin
7.88%
0%
0.00
7.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,462.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.58% vs -7.47% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 354.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.81% vs 13.42% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 485.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.06% vs 22.18% in Dec 2024
Annual - Interest
Interest 1.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.47% vs -10.90% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






