Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
29,063.24
29,650.43
26,523.97
19,468.84
21,788.31
19,652.38
15,793.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,063.24
29,650.43
26,523.97
19,468.84
21,788.31
19,652.38
15,793.84
Raw Material Cost
26,547.04
26,781.61
23,274.18
17,534.60
19,163.77
17,475.46
13,676.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.53
126.01
82.86
48.46
37.10
24.67
24.71
Selling and Distribution Expenses
1,389.69
1,283.61
1,362.93
990.58
991.01
836.99
986.13
Other Expenses
71.61
106.97
136.33
45.81
52.87
50.11
45.04
Total Expenditure (Excl Depreciation)
28,758.38
29,260.96
26,083.31
19,031.77
20,720.55
18,838.23
15,137.74
Operating Profit (PBDIT) excl Other Income
304.9
389.5
440.7
437.1
1067.8
814.0999999999999
656.1
Other Income
216.59
175.37
252.58
76.50
41.61
89.56
83.89
Operating Profit (PBDIT)
1,418.93
1,329.61
1,366.87
696.60
1,312.67
1,091.70
961.34
Interest
105.53
126.01
82.86
48.46
37.10
24.67
24.71
Exceptional Items
11.84
7.75
0.01
12.62
1.93
0.15
2.23
Gross Profit (PBDT)
2,516.21
2,868.82
3,249.78
1,934.25
2,624.54
2,176.92
2,117.36
Depreciation
712.73
734.16
773.63
279.99
263.92
233.39
259.80
Profit Before Tax
612.51
477.19
510.38
380.78
1,013.58
833.79
679.06
Tax
19.99
-0.02
5.43
-4.72
101.21
76.11
91.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
651.87
555.87
604.06
387.94
913.21
757.68
588.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
651.87
555.87
604.06
387.94
913.21
757.68
588.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-56.47
-74.03
-95.70
0.13
0.29
0.25
0.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
595.40
481.85
508.36
388.07
913.50
757.92
588.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,578.76
16,231.83
12,867.03
9,753.71
9,625.69
8,867.02
8,174.93
Earnings per share (EPS)
0.8
0.82
1.02
0.66
1.55
1.29
1.0
Diluted Earnings per share
0.8
0.82
1.02
0.66
1.55
1.29
1.0
Operating Profit Margin (Excl OI)
1.68%
1.42%
1.28%
1.75%
4.62%
3.91%
3.91%
Gross Profit Margin
4.56%
4.09%
4.84%
3.39%
5.86%
5.43%
5.94%
PAT Margin
2.24%
1.87%
2.28%
1.99%
4.19%
3.86%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.98% vs 11.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.58% vs -5.23% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.17% vs 3.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.27% vs 51.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Avicopter Plc With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
29,063.24
0
29,063.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,063.24
0
29,063.24
Raw Material Cost
26,547.04
0
26,547.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
105.53
0
105.53
Selling and Distribution Expenses
1,389.69
0
1,389.69
Other Expenses
71.61
0.00
71.61
Total Expenditure (Excl Depreciation)
28,758.38
0
28,758.38
Operating Profit (PBDIT) excl Other Income
304.87
0.00
304.87
Other Income
216.59
0
216.59
Operating Profit (PBDIT)
1,418.93
0
1,418.93
Interest
105.53
0
105.53
Exceptional Items
11.84
0
11.84
Gross Profit (PBDT)
2,516.21
0
2,516.21
Depreciation
712.73
0
712.73
Profit Before Tax
612.51
0
612.51
Tax
19.99
0
19.99
Provisions and contingencies
0
0
0.00
Profit After Tax
651.87
0
651.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
651.87
0
651.87
Share in Profit of Associates
0
0
0.00
Minority Interest
-56.47
0
-56.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
595.40
0
595.40
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,578.76
0
17,578.76
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
1.68%
0%
0.00
1.68%
Gross Profit Margin
4.56%
0%
0.00
4.56%
PAT Margin
2.24%
0%
0.00
2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,906.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.98% vs 11.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.58% vs -5.23% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.17% vs 3.58% in Dec 2024
Annual - Interest
Interest 10.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.27% vs 51.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






