Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,725.00
12,789.50
6,878.40
3,915.40
2,567.70
8,913.00
8,684.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,725.00
12,789.50
6,878.40
3,915.40
2,567.70
8,913.00
8,684.90
Raw Material Cost
9,460.00
8,894.70
4,794.00
3,549.80
3,548.50
6,491.40
5,209.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,749.00
2,539.30
997.90
635.40
716.00
1,243.30
1,175.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
757.00
575.30
321.20
329.00
389.30
392.50
199.40
Selling and Distribution Expenses
3,341.00
3,236.00
1,719.10
1,053.00
735.80
1,978.10
3,015.10
Other Expenses
-350.60
-311.46
-131.91
-96.44
-110.53
-163.58
-137.46
Total Expenditure (Excl Depreciation)
12,801.00
12,130.70
6,513.10
4,602.80
4,284.30
8,469.50
8,225.00
Operating Profit (PBDIT) excl Other Income
924
658.8
365.3
-687.4
-1716.6
443.5
459.90000000000003
Other Income
288.00
264.80
107.00
86.00
83.10
132.90
36.30
Operating Profit (PBDIT)
2,911.00
2,489.90
1,545.00
587.60
-2.40
2,277.20
1,025.20
Interest
757.00
575.30
321.20
329.00
389.30
392.50
199.40
Exceptional Items
-26.00
19.10
73.80
540.60
-805.40
-54.30
-49.90
Gross Profit (PBDT)
4,265.00
3,894.80
2,084.40
365.60
-980.80
2,421.60
3,475.00
Depreciation
1,787.00
1,639.40
1,111.50
1,210.00
1,648.70
1,722.70
545.50
Profit Before Tax
341.00
294.30
186.10
-410.80
-2,845.80
107.70
230.40
Tax
87.00
81.60
76.20
-42.60
-130.70
78.20
98.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.00
87.30
58.20
-385.40
-2,513.70
-26.50
71.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.00
87.30
58.20
-385.40
-2,513.70
-26.50
71.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
157.00
129.10
62.40
20.20
-226.80
56.60
63.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.00
216.40
120.60
-365.20
-2,740.50
30.10
135.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
2,349.00
2,360.80
832.70
956.60
770.90
2,645.30
2,898.80
Earnings per share (EPS)
0.69
0.63
0.62
-4.39
-43.01
-0.5
1.3
Diluted Earnings per share
0.69
0.63
0.62
-4.39
-43.01
-0.5
1.3
Operating Profit Margin (Excl OI)
6.09%
4.58%
4.75%
-18.09%
-67.54%
4.73%
5.11%
Gross Profit Margin
15.5%
15.12%
18.86%
20.41%
-46.62%
20.54%
8.93%
PAT Margin
0.75%
0.68%
0.85%
-9.84%
-97.9%
-0.3%
0.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.31% vs 85.94% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 20.15% vs 79.44% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.88% vs 54.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.58% vs 79.11% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Avolta AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
13,725.00
930.10
12,794.90
1,375.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,725.00
930.10
12,794.90
1,375.65%
Raw Material Cost
9,460.00
677.80
8,782.20
1,295.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,749.00
251.90
2,497.10
991.31%
Power Cost
0
0
0.00
Manufacturing Expenses
757.00
5.70
751.30
13,180.70%
Selling and Distribution Expenses
3,341.00
203.10
3,137.90
1,545.00%
Other Expenses
-350.60
-25.76
-324.84
-1,261.02%
Total Expenditure (Excl Depreciation)
12,801.00
880.90
11,920.10
1,353.17%
Operating Profit (PBDIT) excl Other Income
924.00
49.20
874.80
1,778.05%
Other Income
288.00
6.40
281.60
4,400.00%
Operating Profit (PBDIT)
2,911.00
81.80
2,829.20
3,458.68%
Interest
757.00
5.70
751.30
13,180.70%
Exceptional Items
-26.00
0.00
-26.00
Gross Profit (PBDT)
4,265.00
252.30
4,012.70
1,590.45%
Depreciation
1,787.00
21.00
1,766.00
8,409.52%
Profit Before Tax
341.00
55.10
285.90
518.87%
Tax
87.00
13.20
73.80
559.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
103.00
41.90
61.10
145.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
103.00
41.90
61.10
145.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
157.00
0.00
157.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.00
41.90
218.10
520.53%
Equity Capital
0
0
0.00
Face Value
5.00
2.00
0.00
Reserves
2,349.00
730.60
1,618.40
221.52%
Earnings per share (EPS)
0.69
20.26
-19.57
-96.59%
Diluted Earnings per share
0.69
20.26
-19.57
-96.59%
Operating Profit Margin (Excl OI)
6.09%
5.85%
0.00
0.24%
Gross Profit Margin
15.50%
8.18%
0.00
7.32%
PAT Margin
0.75%
4.50%
0.00
-3.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,372.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.31% vs 85.94% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.15% vs 79.44% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.88% vs 54.74% in Dec 2023
Annual - Interest
Interest 75.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.58% vs 79.11% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






