Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
292.81
160.87
114.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
292.81
160.87
114.98
Raw Material Cost
103.39
96.98
85.81
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.51
-9.93
-38.85
Employee Cost
12.07
8.08
4.61
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
125.85
27.90
37.76
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.40
2.44
2.79
Total Expenditure (Excl Depreciation)
232.20
125.47
92.12
Operating Profit (PBDIT) excl Other Income
60.61
35.40
22.86
Other Income
2.16
0.69
0.52
Operating Profit (PBDIT)
62.77
36.09
23.38
Interest
12.98
7.15
4.39
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.79
28.94
18.99
Depreciation
4.42
3.38
2.90
Profit Before Tax
45.37
25.56
16.09
Tax
12.10
6.73
3.95
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.27
18.83
12.15
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.27
18.83
12.15
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.17
-0.16
-0.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.10
18.67
12.05
Equity Capital
24.98
24.98
4.80
Face Value
10.0
10.0
10.0
Reserves
101.19
69.00
12.05
Earnings per share (EPS)
13.25
7.47
6.69
Diluted Earnings per share
13.25
7.47
6.7
Operating Profit Margin (Excl OI)
20.7%
22.01%
19.88%
Gross Profit Margin
17.0%
17.99%
16.52%
PAT Margin
11.36%
11.71%
10.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.02% vs 39.91% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 77.29% vs 54.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 71.21% vs 54.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 81.54% vs 62.87% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of AVP Infracon With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
292.81
314.30
-21.49
-6.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
292.81
314.30
-21.49
-6.84%
Raw Material Cost
103.39
247.40
-144.01
-58.21%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.51
-25.05
11.54
46.07%
Employee Cost
12.07
8.59
3.48
40.51%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
125.85
52.78
73.07
138.44%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.40
5.24
-0.84
-16.03%
Total Expenditure (Excl Depreciation)
232.20
288.96
-56.76
-19.64%
Operating Profit (PBDIT) excl Other Income
60.61
25.34
35.27
139.19%
Other Income
2.16
4.18
-2.02
-48.33%
Operating Profit (PBDIT)
62.77
29.52
33.25
112.64%
Interest
12.98
3.45
9.53
276.23%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.79
26.07
23.72
90.99%
Depreciation
4.42
1.45
2.97
204.83%
Profit Before Tax
45.37
24.63
20.74
84.21%
Tax
12.10
6.74
5.36
79.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.27
17.88
15.39
86.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.27
17.88
15.39
86.07%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.17
0.00
-0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.10
17.88
15.22
85.12%
Equity Capital
24.98
23.92
1.06
4.43%
Face Value
10.00
10.00
0.00
Reserves
101.19
107.21
-6.02
-5.62%
Earnings per share (EPS)
13.25
7.47
5.78
77.38%
Diluted Earnings per share
13.25
7.48
5.77
77.14%
Operating Profit Margin (Excl OI)
20.70%
8.06%
0.00
12.64%
Gross Profit Margin
17.00%
8.29%
0.00
8.71%
PAT Margin
11.36%
5.69%
0.00
5.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 292.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.02% vs 39.91% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 77.29% vs 54.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.21% vs 54.86% in Mar 2024
Annual - Interest
Interest 12.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 81.54% vs 62.87% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






