Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
12,134.21
11,718.72
11,064.47
11,327.46
11,807.43
12,488.90
13,333.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,134.21
11,718.72
11,064.47
11,327.46
11,807.43
12,488.90
13,333.65
Raw Material Cost
9,339.19
8,993.80
8,181.91
8,371.24
8,791.64
9,317.83
10,043.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
166.00
112.47
98.51
96.08
89.45
89.92
72.85
Selling and Distribution Expenses
2,630.11
2,710.33
2,699.35
2,512.52
2,643.75
2,750.03
3,107.82
Other Expenses
-16.60
-11.25
-9.85
-9.61
-8.94
-8.99
-7.29
Total Expenditure (Excl Depreciation)
11,969.30
11,704.13
10,881.26
10,883.76
11,435.39
12,067.85
13,151.68
Operating Profit (PBDIT) excl Other Income
164.89999999999998
14.6
183.2
443.7
372
421
182
Other Income
449.22
194.20
-52.53
-39.04
-18.98
-9.68
-13.70
Operating Profit (PBDIT)
1,024.00
603.37
457.97
725.34
609.78
659.60
378.23
Interest
166.00
112.47
98.51
96.08
89.45
89.92
72.85
Exceptional Items
-112.02
-47.61
-16.67
-24.20
-13.75
-4.28
-107.14
Gross Profit (PBDT)
2,795.01
2,724.91
2,882.56
2,956.22
3,015.79
3,171.07
3,289.79
Depreciation
409.88
394.59
327.28
318.38
246.22
248.24
209.96
Profit Before Tax
336.10
48.70
15.50
286.67
260.35
317.16
-11.72
Tax
114.78
17.33
14.47
28.53
54.88
-180.09
30.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
221.31
31.37
1.03
258.14
205.47
497.25
-42.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
221.31
31.37
1.03
258.14
205.47
497.25
-42.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
221.31
31.37
1.03
258.14
205.47
497.25
-42.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,198.15
2,026.62
2,079.36
2,178.40
2,021.45
1,875.85
1,413.76
Earnings per share (EPS)
7.3
1.03
0.03
8.51
6.78
16.4
-1.4
Diluted Earnings per share
7.3
1.03
0.03
8.51
6.78
16.4
-1.4
Operating Profit Margin (Excl OI)
1.36%
0.12%
1.66%
3.94%
3.24%
3.37%
1.36%
Gross Profit Margin
6.15%
3.78%
3.1%
5.34%
4.29%
4.53%
1.49%
PAT Margin
1.82%
0.27%
0.01%
2.28%
1.74%
3.98%
-0.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 3.55% vs 5.91% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 604.78% vs 3,040.00% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 40.47% vs -19.84% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 47.56% vs 14.21% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Axas Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,134.21
4,418.02
7,716.19
174.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,134.21
4,418.02
7,716.19
174.65%
Raw Material Cost
9,339.19
2,328.49
7,010.70
301.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
166.00
14.27
151.73
1,063.28%
Selling and Distribution Expenses
2,630.11
1,628.65
1,001.46
61.49%
Other Expenses
-16.60
-1.43
-15.17
-1,060.84%
Total Expenditure (Excl Depreciation)
11,969.30
3,957.14
8,012.16
202.47%
Operating Profit (PBDIT) excl Other Income
164.90
460.88
-295.98
-64.22%
Other Income
449.22
-15.89
465.11
2,927.06%
Operating Profit (PBDIT)
1,024.00
1,002.00
22.00
2.20%
Interest
166.00
14.27
151.73
1,063.28%
Exceptional Items
-112.02
-38.43
-73.59
-191.49%
Gross Profit (PBDT)
2,795.01
2,089.53
705.48
33.76%
Depreciation
409.88
557.01
-147.13
-26.41%
Profit Before Tax
336.10
392.28
-56.18
-14.32%
Tax
114.78
169.95
-55.17
-32.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
221.31
222.33
-1.02
-0.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
221.31
222.33
-1.02
-0.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
221.31
222.33
-1.02
-0.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,198.15
3,129.98
-931.83
-29.77%
Earnings per share (EPS)
7.30
1.09
6.21
569.72%
Diluted Earnings per share
7.30
1.09
6.21
569.72%
Operating Profit Margin (Excl OI)
1.36%
10.43%
0.00
-9.07%
Gross Profit Margin
6.15%
21.49%
0.00
-15.34%
PAT Margin
1.82%
5.03%
0.00
-3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,213.42 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 3.55% vs 5.91% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.13 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 604.78% vs 3,040.00% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.48 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 40.47% vs -19.84% in Aug 2024
Annual - Interest
Interest 16.60 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 47.56% vs 14.21% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.36%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






