Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
839.05
1,017.87
1,130.60
920.00
662.43
474.56
342.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
839.05
1,017.87
1,130.60
920.00
662.43
474.56
342.96
Raw Material Cost
462.20
563.21
639.30
518.21
372.23
272.28
196.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.36
5.46
5.35
5.58
4.83
5.21
5.16
Selling and Distribution Expenses
148.57
138.36
128.60
111.07
93.69
78.71
66.02
Other Expenses
10.36
10.00
9.16
7.28
6.06
5.66
4.88
Total Expenditure (Excl Depreciation)
719.73
807.07
864.81
707.64
531.35
412.82
315.96
Operating Profit (PBDIT) excl Other Income
119.3
210.79999999999998
265.79999999999995
212.39999999999998
131.1
61.7
27
Other Income
26.00
24.94
18.15
-1.90
-2.06
3.06
1.87
Operating Profit (PBDIT)
162.93
251.55
297.02
222.07
136.08
71.04
33.96
Interest
5.36
5.46
5.35
5.58
4.83
5.21
5.16
Exceptional Items
-1.70
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
376.85
454.65
491.30
401.79
290.20
202.28
146.95
Depreciation
17.61
15.81
13.07
11.61
10.82
9.94
7.88
Profit Before Tax
138.25
230.27
278.60
204.88
120.43
55.89
20.92
Tax
18.01
29.28
32.34
21.81
21.78
5.90
3.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.24
200.99
246.26
183.08
98.65
49.98
17.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.24
200.99
246.26
183.08
98.65
49.98
17.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.24
200.99
246.26
183.08
98.65
49.98
17.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,034.68
1,012.79
864.88
667.26
538.96
481.60
419.43
Earnings per share (EPS)
3.8
6.15
7.43
5.46
2.88
1.46
0.5
Diluted Earnings per share
3.8
6.15
7.43
5.46
2.88
1.46
0.5
Operating Profit Margin (Excl OI)
14.22%
20.71%
23.51%
23.08%
19.22%
12.23%
7.06%
Gross Profit Margin
18.58%
24.18%
25.8%
23.53%
19.81%
13.87%
8.4%
PAT Margin
14.33%
19.75%
21.78%
19.9%
14.89%
10.53%
4.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -17.58% vs -9.97% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -40.20% vs -18.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -39.59% vs -18.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.82% vs 3.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Axcelis Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
839.05
3,931.00
-3,091.95
-78.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
839.05
3,931.00
-3,091.95
-78.66%
Raw Material Cost
462.20
2,345.00
-1,882.80
-80.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.36
232.00
-226.64
-97.69%
Selling and Distribution Expenses
148.57
724.00
-575.43
-79.48%
Other Expenses
10.36
6.70
3.66
54.63%
Total Expenditure (Excl Depreciation)
719.73
3,368.00
-2,648.27
-78.63%
Operating Profit (PBDIT) excl Other Income
119.32
563.00
-443.68
-78.81%
Other Income
26.00
25.00
1.00
4.00%
Operating Profit (PBDIT)
162.93
932.00
-769.07
-82.52%
Interest
5.36
232.00
-226.64
-97.69%
Exceptional Items
-1.70
-52.00
50.30
96.73%
Gross Profit (PBDT)
376.85
1,586.00
-1,209.15
-76.24%
Depreciation
17.61
344.00
-326.39
-94.88%
Profit Before Tax
138.25
304.00
-165.75
-54.52%
Tax
18.01
9.00
9.01
100.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.24
295.00
-174.76
-59.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.24
295.00
-174.76
-59.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.24
295.00
-174.76
-59.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,034.68
2,719.00
-1,684.32
-61.95%
Earnings per share (EPS)
3.80
4.36
-0.56
-12.84%
Diluted Earnings per share
3.80
4.36
-0.56
-12.84%
Operating Profit Margin (Excl OI)
14.22%
14.32%
0.00
-0.10%
Gross Profit Margin
18.58%
16.48%
0.00
2.10%
PAT Margin
14.33%
7.50%
0.00
6.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.58% vs -9.97% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.20% vs -18.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -39.59% vs -18.75% in Dec 2024
Annual - Interest
Interest 0.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.82% vs 3.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.22%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






