Axis Co., Ltd. (Tokyo)

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3108210000
JPY
1,486.00
-19 (-1.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,434.79
6,581.36
4,918.38
4,774.22
3,723.23
3,410.57
3,213.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,434.79
6,581.36
4,918.38
4,774.22
3,723.23
3,410.57
3,213.73
Raw Material Cost
5,601.83
4,972.90
3,626.41
3,480.29
2,789.93
2,654.34
2,491.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,000.78
2,744.97
2,086.16
0.00
1,677.09
1,539.96
1,323.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.74
0.03
0.18
0.44
Selling and Distribution Expenses
1,042.90
955.90
765.71
788.92
582.38
589.14
455.42
Other Expenses
-300.08
-274.50
-208.62
-0.07
-167.71
-154.01
-132.37
Total Expenditure (Excl Depreciation)
6,644.73
5,928.81
4,392.12
4,269.22
3,372.31
3,243.48
2,947.09
Operating Profit (PBDIT) excl Other Income
790.1
652.6
526.3000000000001
505
350.90000000000003
167.10000000000002
266.6
Other Income
38.69
11.87
10.05
20.86
10.69
12.72
8.81
Operating Profit (PBDIT)
874.57
713.76
578.44
566.77
386.46
206.84
290.13
Interest
0.00
0.00
0.00
0.74
0.03
0.18
0.44
Exceptional Items
19.70
-0.67
0.00
2.04
2.98
-7.13
0.02
Gross Profit (PBDT)
1,832.95
1,608.46
1,291.97
1,293.93
933.30
756.24
722.06
Depreciation
45.82
49.34
42.13
40.91
24.84
27.03
14.69
Profit Before Tax
848.45
663.75
536.31
527.16
364.57
172.51
275.02
Tax
250.67
201.32
156.96
177.93
105.87
41.30
82.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
597.78
462.43
379.35
349.23
258.70
131.20
192.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
597.78
462.43
379.35
349.23
258.70
131.20
192.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
597.78
462.43
379.35
349.23
258.70
131.20
192.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,563.89
3,003.33
2,550.46
2,158.11
1,806.37
1,470.89
1,339.69
Earnings per share (EPS)
137.42
107.28
88.01
80.71
61.03
32.0
47.0
Diluted Earnings per share
137.42
107.28
88.01
80.71
61.03
32.0
47.0
Operating Profit Margin (Excl OI)
10.63%
9.92%
10.7%
10.58%
9.43%
4.9%
8.3%
Gross Profit Margin
12.03%
10.84%
11.76%
11.9%
10.46%
5.85%
9.01%
PAT Margin
8.04%
7.03%
7.71%
7.31%
6.95%
3.85%
6.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 12.97% vs 33.81% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 29.28% vs 21.88% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.09% vs 23.49% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Axis Co., Ltd. (Tokyo) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,434.79
1,776.48
5,658.31
318.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,434.79
1,776.48
5,658.31
318.51%
Raw Material Cost
5,601.83
1,056.66
4,545.17
430.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,000.78
709.30
2,291.48
323.06%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
1,042.90
517.69
525.21
101.45%
Other Expenses
-300.08
-66.21
-233.87
-353.22%
Total Expenditure (Excl Depreciation)
6,644.73
1,621.56
5,023.17
309.77%
Operating Profit (PBDIT) excl Other Income
790.05
154.91
635.14
410.01%
Other Income
38.69
-1.76
40.45
2,298.30%
Operating Profit (PBDIT)
874.57
256.07
618.50
241.54%
Interest
0.00
0.00
0.00
Exceptional Items
19.70
-2.10
21.80
1,038.10%
Gross Profit (PBDT)
1,832.95
719.81
1,113.14
154.64%
Depreciation
45.82
102.92
-57.10
-55.48%
Profit Before Tax
848.45
151.06
697.39
461.66%
Tax
250.67
42.82
207.85
485.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
597.78
108.24
489.54
452.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
597.78
108.24
489.54
452.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
597.78
108.24
489.54
452.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,563.89
1,765.19
1,798.70
101.90%
Earnings per share (EPS)
137.42
17.38
120.04
690.68%
Diluted Earnings per share
137.42
17.38
120.04
690.68%
Operating Profit Margin (Excl OI)
10.63%
8.72%
0.00
1.91%
Gross Profit Margin
12.03%
14.30%
0.00
-2.27%
PAT Margin
8.04%
6.09%
0.00
1.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 743.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.97% vs 33.81% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 59.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.28% vs 21.88% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.09% vs 23.49% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.63%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023