Axxzia, Inc.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3108220009
JPY
384.00
-39 (-9.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
13,478.09
12,192.38
11,341.03
8,215.62
5,787.49
4,290.40
3,448.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,478.09
12,192.38
11,341.03
8,215.62
5,787.49
4,290.40
3,448.51
Raw Material Cost
3,723.82
2,701.62
2,496.75
2,062.86
1,735.61
1,269.67
1,104.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.20
8.08
6.07
4.44
3.12
3.04
1.53
Selling and Distribution Expenses
9,187.84
8,513.34
6,909.94
4,505.99
2,656.95
1,933.98
923.61
Other Expenses
3.59
5.10
2.85
0.86
0.88
0.77
-0.12
Total Expenditure (Excl Depreciation)
12,964.72
11,274.03
9,441.26
6,581.85
4,404.45
3,214.42
2,028.82
Operating Profit (PBDIT) excl Other Income
513.4000000000001
918.3
1899.8
1633.8
1383
1076
1419.7
Other Income
2.26
227.78
8.70
117.55
8.86
-40.81
-35.06
Operating Profit (PBDIT)
704.32
1,313.77
2,055.78
1,836.41
1,420.66
1,062.20
1,395.44
Interest
17.20
8.08
6.07
4.44
3.12
3.04
1.53
Exceptional Items
0.00
-27.27
0.00
0.00
-18.13
0.00
0.00
Gross Profit (PBDT)
9,754.27
9,490.76
8,844.28
6,152.75
4,051.88
3,020.74
2,343.65
Depreciation
188.69
167.65
147.31
85.10
28.77
27.03
10.82
Profit Before Tax
498.43
1,110.78
1,902.40
1,746.87
1,370.65
1,032.14
1,383.10
Tax
183.57
322.80
571.54
630.21
502.01
314.76
479.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
320.66
794.35
1,330.86
1,116.67
868.64
717.37
903.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
320.66
794.35
1,330.86
1,116.67
868.64
717.37
903.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.80
-6.37
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
314.86
787.98
1,330.86
1,116.67
868.64
717.37
903.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,572.06
8,534.04
8,901.60
8,396.09
7,193.27
2,264.09
1,552.16
Earnings per share (EPS)
13.74
32.06
51.57
43.15
35.83
27.81
35.03
Diluted Earnings per share
13.74
32.06
51.57
43.15
35.83
27.81
35.03
Operating Profit Margin (Excl OI)
3.81%
7.53%
16.75%
19.89%
23.9%
25.08%
41.17%
Gross Profit Margin
5.1%
10.49%
18.07%
22.3%
24.18%
24.69%
40.42%
PAT Margin
2.38%
6.52%
11.73%
13.59%
15.01%
16.72%
26.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 10.55% vs 7.51% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is -60.04% vs -40.79% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is -35.35% vs -46.95% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 112.35% vs 32.79% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has fallen from Jul 2024

Compare Annual Results Of Axxzia, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,478.09
48,114.00
-34,635.91
-71.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,478.09
48,114.00
-34,635.91
-71.99%
Raw Material Cost
3,723.82
30,185.00
-26,461.18
-87.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.20
29.00
-11.80
-40.69%
Selling and Distribution Expenses
9,187.84
15,374.00
-6,186.16
-40.24%
Other Expenses
3.59
86.60
-83.01
-95.85%
Total Expenditure (Excl Depreciation)
12,964.72
46,454.00
-33,489.28
-72.09%
Operating Profit (PBDIT) excl Other Income
513.37
1,660.00
-1,146.63
-69.07%
Other Income
2.26
1,088.00
-1,085.74
-99.79%
Operating Profit (PBDIT)
704.32
4,204.00
-3,499.68
-83.25%
Interest
17.20
29.00
-11.80
-40.69%
Exceptional Items
0.00
1,044.00
-1,044.00
-100.00%
Gross Profit (PBDT)
9,754.27
17,929.00
-8,174.73
-45.60%
Depreciation
188.69
1,456.00
-1,267.31
-87.04%
Profit Before Tax
498.43
3,763.00
-3,264.57
-86.75%
Tax
183.57
876.00
-692.43
-79.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
320.66
2,835.00
-2,514.34
-88.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
320.66
2,835.00
-2,514.34
-88.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.80
51.00
-56.80
-111.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
314.86
2,886.00
-2,571.14
-89.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,572.06
32,567.00
-24,994.94
-76.75%
Earnings per share (EPS)
13.74
133.53
-119.79
-89.71%
Diluted Earnings per share
13.74
133.53
-119.79
-89.71%
Operating Profit Margin (Excl OI)
3.81%
3.45%
0.00
0.36%
Gross Profit Margin
5.10%
10.85%
0.00
-5.75%
PAT Margin
2.38%
5.89%
0.00
-3.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,347.81 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 10.55% vs 7.51% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 31.49 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -60.04% vs -40.79% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.21 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -35.35% vs -46.95% in Jul 2024

Annual - Interest
Interest 1.72 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 112.35% vs 32.79% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.81%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has fallen from Jul 2024