Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
26,426.00
25,836.00
24,101.00
21,725.00
21,160.00
19,770.00
19,586.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,426.00
25,836.00
24,101.00
21,725.00
21,160.00
19,770.00
19,586.00
Raw Material Cost
19,762.00
19,910.00
18,092.00
15,506.00
13,812.00
13,207.00
13,383.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
4.00
6.00
4.00
2.00
0.00
0.00
Selling and Distribution Expenses
4,542.00
4,236.00
3,973.00
3,648.00
3,856.00
3,710.00
3,669.00
Other Expenses
-0.20
11.50
11.80
11.30
11.70
11.60
10.20
Total Expenditure (Excl Depreciation)
24,304.00
24,265.00
22,189.00
19,271.00
17,787.00
17,033.00
17,154.00
Operating Profit (PBDIT) excl Other Income
2122
1571
1912
2454
3373
2737
2432
Other Income
438.00
129.00
30.00
215.00
151.00
103.00
60.00
Operating Profit (PBDIT)
4,331.00
3,459.00
3,522.00
3,759.00
4,422.00
3,635.00
3,272.00
Interest
2.00
4.00
6.00
4.00
2.00
0.00
0.00
Exceptional Items
-22.00
54.00
-22.00
-2.00
-160.00
-16.00
83.00
Gross Profit (PBDT)
6,664.00
5,926.00
6,009.00
6,219.00
7,348.00
6,563.00
6,203.00
Depreciation
1,771.00
1,759.00
1,580.00
1,090.00
898.00
795.00
780.00
Profit Before Tax
2,534.00
1,748.00
1,916.00
2,663.00
3,363.00
2,823.00
2,576.00
Tax
813.00
509.00
505.00
720.00
950.00
849.00
769.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,720.00
1,239.00
1,410.00
1,943.00
2,412.00
1,973.00
1,807.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,720.00
1,239.00
1,410.00
1,943.00
2,412.00
1,973.00
1,807.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,720.00
1,239.00
1,410.00
1,943.00
2,412.00
1,973.00
1,807.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,601.00
20,723.00
19,750.00
18,772.00
17,328.00
15,394.00
13,815.00
Earnings per share (EPS)
306.28
220.63
251.08
345.99
429.5
351.33
321.77
Diluted Earnings per share
306.28
220.63
251.08
345.99
429.5
351.33
321.77
Operating Profit Margin (Excl OI)
8.03%
6.08%
7.93%
11.3%
15.94%
13.84%
12.42%
Gross Profit Margin
16.29%
13.57%
14.51%
17.28%
20.14%
18.3%
17.13%
PAT Margin
6.51%
4.8%
5.85%
8.94%
11.4%
9.98%
9.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 2.28% vs 7.20% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 38.82% vs -12.13% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 16.91% vs -4.64% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -50.00% vs -33.33% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of AXYZ Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,426.00
26,168.38
257.62
0.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,426.00
26,168.38
257.62
0.98%
Raw Material Cost
19,762.00
21,301.28
-1,539.28
-7.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
22.36
-20.36
-91.06%
Selling and Distribution Expenses
4,542.00
3,592.82
949.18
26.42%
Other Expenses
-0.20
18.88
-19.08
-101.06%
Total Expenditure (Excl Depreciation)
24,304.00
25,105.26
-801.26
-3.19%
Operating Profit (PBDIT) excl Other Income
2,122.00
1,063.12
1,058.88
99.60%
Other Income
438.00
556.71
-118.71
-21.32%
Operating Profit (PBDIT)
4,331.00
2,306.37
2,024.63
87.78%
Interest
2.00
22.36
-20.36
-91.06%
Exceptional Items
-22.00
-0.37
-21.63
-5,845.95%
Gross Profit (PBDT)
6,664.00
4,867.11
1,796.89
36.92%
Depreciation
1,771.00
686.54
1,084.46
157.96%
Profit Before Tax
2,534.00
1,597.09
936.91
58.66%
Tax
813.00
643.87
169.13
26.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,720.00
950.01
769.99
81.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,720.00
950.01
769.99
81.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.21
-3.21
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,720.00
953.22
766.78
80.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,601.00
35,905.27
-14,304.27
-39.84%
Earnings per share (EPS)
306.28
40.81
265.47
650.50%
Diluted Earnings per share
306.28
40.81
265.47
650.50%
Operating Profit Margin (Excl OI)
8.03%
4.06%
0.00
3.97%
Gross Profit Margin
16.29%
8.73%
0.00
7.56%
PAT Margin
6.51%
3.63%
0.00
2.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,642.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 2.28% vs 7.20% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 172.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 38.82% vs -12.13% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 389.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 16.91% vs -4.64% in Jun 2024
Annual - Interest
Interest 0.20 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -50.00% vs -33.33% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.03%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






