AZ-COM Maruwa Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: JP3879170003
JPY
1,000.00
1 (0.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,08,370.00
1,98,554.00
1,77,829.00
1,33,000.00
1,12,113.90
98,348.74
85,590.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,08,370.00
1,98,554.00
1,77,829.00
1,33,000.00
1,12,113.90
98,348.74
85,590.49
Raw Material Cost
1,86,957.00
1,75,259.00
1,58,131.00
1,18,590.00
98,749.63
86,581.75
75,981.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
147.00
280.00
72.00
14.00
76.00
19.10
20.67
Selling and Distribution Expenses
10,443.00
9,449.00
8,335.00
5,761.00
5,348.13
4,572.91
3,794.27
Other Expenses
-14.70
-28.00
-7.20
-1.40
-7.60
-1.91
-2.07
Total Expenditure (Excl Depreciation)
1,97,400.00
1,84,708.00
1,66,466.00
1,24,351.00
1,04,097.76
91,154.65
79,775.75
Operating Profit (PBDIT) excl Other Income
10970
13846
11363
8649
8016.1
7194.099999999999
5814.700000000001
Other Income
1,138.00
983.00
656.00
509.00
316.76
224.62
265.11
Operating Profit (PBDIT)
15,481.00
17,769.00
14,529.00
10,880.00
9,969.79
8,914.90
7,211.22
Interest
147.00
280.00
72.00
14.00
76.00
19.10
20.67
Exceptional Items
-15.00
0.00
266.00
-4.00
5.49
19.68
-19.70
Gross Profit (PBDT)
21,413.00
23,295.00
19,698.00
14,410.00
13,364.27
11,766.99
9,609.01
Depreciation
3,373.00
2,940.00
2,510.00
1,722.00
1,636.89
1,496.20
1,131.38
Profit Before Tax
11,944.00
14,549.00
12,214.00
9,139.00
8,262.40
7,419.29
6,039.47
Tax
4,310.00
5,074.00
4,148.00
3,014.00
2,725.75
2,601.20
2,137.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,284.00
9,119.00
7,781.00
6,125.00
5,536.64
4,818.09
3,901.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,284.00
9,119.00
7,781.00
6,125.00
5,536.64
4,818.09
3,901.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
350.00
355.00
285.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,634.00
9,474.00
8,066.00
6,125.00
5,536.64
4,818.09
3,901.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
57,777.00
55,117.00
35,918.00
28,945.00
25,708.78
26,328.12
23,033.57
Earnings per share (EPS)
50.16
65.89
57.26
44.77
42.37
37.45
30.32
Diluted Earnings per share
50.16
65.89
57.26
44.77
42.37
37.45
30.32
Operating Profit Margin (Excl OI)
5.26%
6.97%
6.39%
6.5%
7.15%
7.31%
6.79%
Gross Profit Margin
7.35%
8.81%
8.28%
8.17%
8.83%
9.07%
8.38%
PAT Margin
3.5%
4.59%
4.38%
4.61%
4.94%
4.9%
4.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.94% vs 11.65% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -19.42% vs 17.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -14.55% vs 21.00% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -47.50% vs 288.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of AZ-COM Maruwa Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,08,370.00
2,92,178.00
-83,808.00
-28.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,08,370.00
2,92,178.00
-83,808.00
-28.68%
Raw Material Cost
1,86,957.00
1,86,629.00
328.00
0.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
147.00
3,302.00
-3,155.00
-95.55%
Selling and Distribution Expenses
10,443.00
66,109.00
-55,666.00
-84.20%
Other Expenses
-14.70
-330.20
315.50
95.55%
Total Expenditure (Excl Depreciation)
1,97,400.00
2,52,738.00
-55,338.00
-21.90%
Operating Profit (PBDIT) excl Other Income
10,970.00
39,440.00
-28,470.00
-72.19%
Other Income
1,138.00
1,173.00
-35.00
-2.98%
Operating Profit (PBDIT)
15,481.00
63,748.00
-48,267.00
-75.72%
Interest
147.00
3,302.00
-3,155.00
-95.55%
Exceptional Items
-15.00
-5,165.00
5,150.00
99.71%
Gross Profit (PBDT)
21,413.00
1,05,549.00
-84,136.00
-79.71%
Depreciation
3,373.00
24,755.00
-21,382.00
-86.37%
Profit Before Tax
11,944.00
30,523.00
-18,579.00
-60.87%
Tax
4,310.00
8,126.00
-3,816.00
-46.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,284.00
22,407.00
-15,123.00
-67.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,284.00
22,407.00
-15,123.00
-67.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
350.00
-10.00
360.00
3,600.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,634.00
22,397.00
-14,763.00
-65.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
57,777.00
1,81,985.00
-1,24,208.00
-68.25%
Earnings per share (EPS)
50.16
228.83
-178.67
-78.08%
Diluted Earnings per share
50.16
228.83
-178.67
-78.08%
Operating Profit Margin (Excl OI)
5.26%
12.94%
0.00
-7.68%
Gross Profit Margin
7.35%
18.92%
0.00
-11.57%
PAT Margin
3.50%
7.67%
0.00
-4.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,837.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.94% vs 11.65% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 763.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -19.42% vs 17.46% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,434.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -14.55% vs 21.00% in Mar 2024

Annual - Interest
Interest 14.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -47.50% vs 288.89% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.26%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024