Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
13,543.34
12,430.30
11,506.54
9,374.75
9,592.55
7,544.67
5,509.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,543.34
12,430.30
11,506.54
9,374.75
9,592.55
7,544.67
5,509.48
Raw Material Cost
11,475.72
10,443.07
9,821.32
7,947.14
8,360.91
6,620.18
4,562.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
221.84
133.99
121.43
78.42
55.82
45.72
50.99
Selling and Distribution Expenses
1,096.41
928.69
807.20
833.98
741.56
754.85
692.33
Other Expenses
-2.51
-5.06
9.26
1.99
7.48
8.02
16.90
Total Expenditure (Excl Depreciation)
12,768.89
11,455.17
10,842.59
8,879.45
9,233.07
7,500.90
5,475.16
Operating Profit (PBDIT) excl Other Income
774.4
975.1
664
495.3
359.5
43.8
34.300000000000004
Other Income
-84.50
-100.38
364.44
-67.82
-3.37
0.01
5.72
Operating Profit (PBDIT)
739.70
920.74
1,091.50
520.67
483.38
166.32
260.02
Interest
221.84
133.99
121.43
78.42
55.82
45.72
50.99
Exceptional Items
-0.99
-0.12
0.00
87.50
-742.12
37.81
2.64
Gross Profit (PBDT)
2,017.86
1,941.24
1,622.11
1,334.41
1,104.38
801.95
777.64
Depreciation
49.76
46.00
63.11
93.20
127.26
122.54
168.99
Profit Before Tax
467.11
740.63
906.97
436.56
-441.82
35.88
42.68
Tax
172.38
278.66
286.91
-56.85
84.86
25.49
29.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.73
461.96
620.06
493.41
-526.67
10.39
13.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.73
461.96
620.06
493.41
-526.67
10.39
13.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
294.73
461.96
620.06
493.41
-526.67
10.39
13.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,986.24
2,958.17
2,495.05
1,474.62
982.02
1,507.15
1,496.65
Earnings per share (EPS)
216.4
383.89
558.37
512.68
-553.41
10.8
13.72
Diluted Earnings per share
216.4
383.89
558.37
512.68
-553.41
10.8
13.72
Operating Profit Margin (Excl OI)
5.72%
7.84%
5.77%
5.28%
3.75%
0.58%
0.62%
Gross Profit Margin
3.82%
6.33%
8.43%
5.65%
-3.28%
2.1%
3.84%
PAT Margin
2.18%
3.72%
5.39%
5.26%
-5.49%
0.14%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 8.95% vs 8.03% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is -36.21% vs -25.50% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -19.28% vs 40.43% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 65.52% vs 10.38% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has fallen from Feb 2025
Compare Annual Results Of AZ Planning Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,543.34
2,476.58
11,066.76
446.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,543.34
2,476.58
11,066.76
446.86%
Raw Material Cost
11,475.72
1,652.59
9,823.13
594.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
221.84
18.97
202.87
1,069.43%
Selling and Distribution Expenses
1,096.41
403.70
692.71
171.59%
Other Expenses
-2.51
11.02
-13.53
-122.78%
Total Expenditure (Excl Depreciation)
12,768.89
2,185.49
10,583.40
484.26%
Operating Profit (PBDIT) excl Other Income
774.44
291.09
483.35
166.05%
Other Income
-84.50
-89.82
5.32
5.92%
Operating Profit (PBDIT)
739.70
330.47
409.23
123.83%
Interest
221.84
18.97
202.87
1,069.43%
Exceptional Items
-0.99
11.65
-12.64
-108.50%
Gross Profit (PBDT)
2,017.86
694.78
1,323.08
190.43%
Depreciation
49.76
129.20
-79.44
-61.49%
Profit Before Tax
467.11
193.95
273.16
140.84%
Tax
172.38
81.49
90.89
111.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
294.73
112.46
182.27
162.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
294.73
112.46
182.27
162.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
294.73
112.46
182.27
162.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,986.24
1,388.79
2,597.45
187.03%
Earnings per share (EPS)
216.40
7.00
209.40
2,991.43%
Diluted Earnings per share
216.40
7.00
209.40
2,991.43%
Operating Profit Margin (Excl OI)
5.72%
11.75%
0.00
-6.03%
Gross Profit Margin
3.82%
13.05%
0.00
-9.23%
PAT Margin
2.18%
4.54%
0.00
-2.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,354.33 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 8.95% vs 8.03% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 29.47 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -36.21% vs -25.50% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.42 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -19.28% vs 40.43% in Feb 2025
Annual - Interest
Interest 22.18 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 65.52% vs 10.38% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.72%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has fallen from Feb 2025






