down arrow

Azoom Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3119880007
JPY
4,800.00
-35 (-0.72%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
10,541.61
8,273.70
6,417.33
4,974.38
3,814.07
2,728.31
1,845.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,541.61
8,273.70
6,417.33
4,974.38
3,814.07
2,728.31
1,845.22
Raw Material Cost
5,984.78
4,653.70
3,620.64
2,816.76
2,255.67
1,559.27
1,017.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.99
0.72
0.58
0.65
0.80
0.52
0.61
Selling and Distribution Expenses
2,586.12
2,226.73
1,850.73
1,598.14
1,291.73
1,055.20
649.42
Other Expenses
13.95
11.02
6.70
5.13
4.14
1.94
1.27
Total Expenditure (Excl Depreciation)
8,711.41
6,991.32
5,538.98
4,466.83
3,589.58
2,634.43
1,679.91
Operating Profit (PBDIT) excl Other Income
1830.2
1282.4
878.3
507.5
224.5
93.9
165.3
Other Income
-2.04
-1.75
-5.51
-1.15
-0.43
1.45
-4.12
Operating Profit (PBDIT)
1,968.67
1,391.53
940.44
558.34
266.24
115.29
174.49
Interest
0.99
0.72
0.58
0.65
0.80
0.52
0.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-10.47
Gross Profit (PBDT)
4,416.33
3,509.11
2,729.08
2,105.68
1,516.22
1,149.08
814.74
Depreciation
140.51
110.89
67.61
51.93
42.18
19.96
13.30
Profit Before Tax
1,827.17
1,279.92
872.25
505.75
223.25
94.81
150.11
Tax
540.02
399.55
272.99
179.41
87.56
38.55
40.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,288.02
878.90
597.67
326.29
139.47
56.26
109.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,288.02
878.90
597.67
326.29
139.47
56.26
109.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.87
1.47
1.58
0.06
-3.78
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,287.15
880.37
599.25
326.34
135.69
56.26
109.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,747.09
2,572.40
1,766.37
1,295.09
953.49
893.38
834.23
Earnings per share (EPS)
215.08
146.8
99.78
54.59
23.4
9.38
21.72
Diluted Earnings per share
215.08
146.8
99.78
54.59
23.4
9.38
21.72
Operating Profit Margin (Excl OI)
17.36%
15.5%
13.69%
10.2%
5.89%
3.44%
8.96%
Gross Profit Margin
18.67%
16.81%
14.65%
11.21%
6.96%
4.21%
8.86%
PAT Margin
12.22%
10.62%
9.31%
6.56%
3.66%
2.06%
5.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 27.41% vs 28.93% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 46.19% vs 46.90% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 41.44% vs 47.30% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 42.86% vs 16.67% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Azoom Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,541.61
55,255.00
-44,713.39
-80.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,541.61
55,255.00
-44,713.39
-80.92%
Raw Material Cost
5,984.78
41,456.00
-35,471.22
-85.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.99
361.00
-360.01
-99.73%
Selling and Distribution Expenses
2,586.12
8,934.00
-6,347.88
-71.05%
Other Expenses
13.95
-36.10
50.05
138.64%
Total Expenditure (Excl Depreciation)
8,711.41
50,390.00
-41,678.59
-82.71%
Operating Profit (PBDIT) excl Other Income
1,830.21
4,865.00
-3,034.79
-62.38%
Other Income
-2.04
-623.00
620.96
99.67%
Operating Profit (PBDIT)
1,968.67
7,479.00
-5,510.33
-73.68%
Interest
0.99
361.00
-360.01
-99.73%
Exceptional Items
0.00
-448.00
448.00
100.00%
Gross Profit (PBDT)
4,416.33
13,799.00
-9,382.67
-68.00%
Depreciation
140.51
3,237.00
-3,096.49
-95.66%
Profit Before Tax
1,827.17
3,430.00
-1,602.83
-46.73%
Tax
540.02
1,473.00
-932.98
-63.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,288.02
1,956.00
-667.98
-34.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,288.02
1,956.00
-667.98
-34.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.87
0.00
-0.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,287.15
1,956.00
-668.85
-34.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,747.09
31,172.00
-27,424.91
-87.98%
Earnings per share (EPS)
215.08
74.30
140.78
189.48%
Diluted Earnings per share
215.08
74.30
140.78
189.48%
Operating Profit Margin (Excl OI)
17.36%
8.80%
0.00
8.56%
Gross Profit Margin
18.67%
12.07%
0.00
6.60%
PAT Margin
12.22%
3.54%
0.00
8.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,054.16 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 27.41% vs 28.93% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 128.71 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 46.19% vs 46.90% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.07 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 41.44% vs 47.30% in Sep 2023

Annual - Interest
Interest 0.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 42.86% vs 16.67% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.36%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."