Azorim-Investment, Development & Construction Co. Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: IL0007150118
ILS
20.15
0.1 (0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,879.39
1,751.92
1,470.20
1,104.26
1,510.00
1,249.13
1,232.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,879.39
1,751.92
1,470.20
1,104.26
1,510.00
1,249.13
1,232.06
Raw Material Cost
1,409.35
1,303.61
1,121.28
827.68
1,208.17
1,020.73
966.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.14
43.65
41.73
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
211.35
161.23
133.50
100.41
50.91
53.30
61.31
Selling and Distribution Expenses
118.72
101.61
87.37
75.26
78.09
64.24
70.81
Other Expenses
-25.95
-20.49
-17.52
-10.04
-5.09
-5.33
-6.13
Total Expenditure (Excl Depreciation)
1,528.07
1,405.22
1,208.65
902.94
1,286.26
1,084.97
1,037.30
Operating Profit (PBDIT) excl Other Income
351.3
346.70000000000005
261.6
201.29999999999998
223.70000000000002
164.20000000000002
194.8
Other Income
160.65
40.80
159.72
91.32
129.93
1.47
23.50
Operating Profit (PBDIT)
513.68
384.81
423.64
295.31
356.68
168.84
222.30
Interest
211.35
161.23
133.50
100.41
50.91
53.30
61.31
Exceptional Items
4.69
12.78
1.04
8.09
0.51
2.88
2.33
Gross Profit (PBDT)
470.04
448.31
348.92
276.58
301.83
228.40
265.57
Depreciation
1.93
1.94
2.37
2.67
3.02
3.22
4.04
Profit Before Tax
305.10
234.42
288.80
200.32
303.26
115.20
159.28
Tax
63.56
50.99
80.66
39.44
69.19
23.80
37.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
240.18
170.49
176.40
171.54
322.03
110.86
117.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
240.18
170.49
176.40
171.54
322.03
110.86
117.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.18
170.49
176.40
171.54
322.03
110.86
117.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,367.80
2,236.43
2,066.54
1,879.56
1,706.35
1,390.58
1,291.54
Earnings per share (EPS)
1.14
0.81
0.84
0.81
1.53
0.53
0.56
Diluted Earnings per share
1.14
0.81
0.84
0.81
1.53
0.53
0.56
Operating Profit Margin (Excl OI)
18.68%
19.53%
17.79%
18.23%
14.82%
13.14%
15.81%
Gross Profit Margin
16.34%
13.49%
19.8%
18.38%
20.28%
9.48%
13.26%
PAT Margin
12.78%
9.73%
12.0%
15.53%
21.33%
8.87%
9.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.28% vs 19.16% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.88% vs -3.34% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 2.62% vs 30.35% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 31.14% vs 20.75% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Azorim-Investment, Development & Construction Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
1,879.39
0
1,879.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,879.39
0
1,879.39
Raw Material Cost
1,409.35
0
1,409.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
48.14
0
48.14
Power Cost
0
0
0.00
Manufacturing Expenses
211.35
0
211.35
Selling and Distribution Expenses
118.72
0
118.72
Other Expenses
-25.95
0.00
-25.95
Total Expenditure (Excl Depreciation)
1,528.07
0
1,528.07
Operating Profit (PBDIT) excl Other Income
351.32
0.00
351.32
Other Income
160.65
0
160.65
Operating Profit (PBDIT)
513.68
0
513.68
Interest
211.35
0
211.35
Exceptional Items
4.69
0
4.69
Gross Profit (PBDT)
470.04
0
470.04
Depreciation
1.93
0
1.93
Profit Before Tax
305.10
0
305.10
Tax
63.56
0
63.56
Provisions and contingencies
0
0
0.00
Profit After Tax
240.18
0
240.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
240.18
0
240.18
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.18
0
240.18
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,367.80
0
2,367.80
Earnings per share (EPS)
1.14
0
1.14
Diluted Earnings per share
1.14
0
1.14
Operating Profit Margin (Excl OI)
18.68%
0%
0.00
18.68%
Gross Profit Margin
16.34%
0%
0.00
16.34%
PAT Margin
12.78%
0%
0.00
12.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 187.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.28% vs 19.16% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 24.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.88% vs -3.34% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.62% vs 30.35% in Dec 2024

Annual - Interest
Interest 21.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 31.14% vs 20.75% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024