Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,752.11
1,470.20
1,104.26
1,510.00
1,249.13
1,232.06
821.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,752.11
1,470.20
1,104.26
1,510.00
1,249.13
1,232.06
821.65
Raw Material Cost
1,306.77
1,121.28
827.68
1,208.17
1,020.73
966.49
630.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.65
41.73
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
165.18
133.50
100.41
50.91
53.30
61.31
61.78
Selling and Distribution Expenses
101.61
87.37
75.26
78.09
64.24
70.81
69.19
Other Expenses
-20.88
-17.52
-10.04
-5.09
-5.33
-6.13
-6.18
Total Expenditure (Excl Depreciation)
1,408.38
1,208.65
902.94
1,286.26
1,084.97
1,037.30
700.02
Operating Profit (PBDIT) excl Other Income
343.7
261.6
201.29999999999998
223.70000000000002
164.20000000000002
194.8
121.6
Other Income
54.99
159.72
91.32
129.93
1.47
23.50
56.85
Operating Profit (PBDIT)
388.91
423.64
295.31
356.68
168.84
222.30
182.58
Interest
165.18
133.50
100.41
50.91
53.30
61.31
61.78
Exceptional Items
1.20
1.04
8.09
0.51
2.88
2.33
-0.58
Gross Profit (PBDT)
445.35
348.92
276.58
301.83
228.40
265.57
190.83
Depreciation
1.94
2.37
2.67
3.02
3.22
4.04
4.10
Profit Before Tax
222.99
288.80
200.32
303.26
115.20
159.28
116.13
Tax
47.37
80.66
39.44
69.19
23.80
37.87
15.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
162.68
176.40
171.54
322.03
110.86
117.71
97.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
162.68
176.40
171.54
322.03
110.86
117.71
97.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.68
176.40
171.54
322.03
110.86
117.71
97.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,229.83
2,066.54
1,879.56
1,706.35
1,390.58
1,291.54
1,187.77
Earnings per share (EPS)
0.77
0.84
0.81
1.53
0.53
0.56
0.46
Diluted Earnings per share
0.77
0.84
0.81
1.53
0.53
0.56
0.46
Operating Profit Margin (Excl OI)
18.95%
17.79%
18.23%
14.82%
13.14%
15.81%
14.8%
Gross Profit Margin
12.84%
19.8%
18.38%
20.28%
9.48%
13.26%
14.63%
PAT Margin
9.28%
12.0%
15.53%
21.33%
8.87%
9.55%
11.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.17% vs 33.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.77% vs 2.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.53% vs 29.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 23.75% vs 32.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Azorim-Investment, Development & Construction Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,752.11
0
1,752.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,752.11
0
1,752.11
Raw Material Cost
1,306.77
0
1,306.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43.65
0
43.65
Power Cost
0
0
0.00
Manufacturing Expenses
165.18
0
165.18
Selling and Distribution Expenses
101.61
0
101.61
Other Expenses
-20.88
0.00
-20.88
Total Expenditure (Excl Depreciation)
1,408.38
0
1,408.38
Operating Profit (PBDIT) excl Other Income
343.74
0.00
343.74
Other Income
54.99
0
54.99
Operating Profit (PBDIT)
388.91
0
388.91
Interest
165.18
0
165.18
Exceptional Items
1.20
0
1.20
Gross Profit (PBDT)
445.35
0
445.35
Depreciation
1.94
0
1.94
Profit Before Tax
222.99
0
222.99
Tax
47.37
0
47.37
Provisions and contingencies
0
0
0.00
Profit After Tax
162.68
0
162.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
162.68
0
162.68
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.68
0
162.68
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,229.83
0
2,229.83
Earnings per share (EPS)
0.77
0
0.77
Diluted Earnings per share
0.77
0
0.77
Operating Profit Margin (Excl OI)
18.95%
0%
0.00
18.95%
Gross Profit Margin
12.84%
0%
0.00
12.84%
PAT Margin
9.28%
0%
0.00
9.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 175.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.17% vs 33.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.77% vs 2.86% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.53% vs 29.36% in Dec 2023
Annual - Interest
Interest 16.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.75% vs 32.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






