Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,341.00
2,944.00
2,692.00
2,210.00
1,798.00
2,236.00
2,104.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,341.00
2,944.00
2,692.00
2,210.00
1,798.00
2,236.00
2,104.00
Raw Material Cost
968.00
889.00
787.00
655.00
609.00
657.98
606.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
456.00
373.00
287.00
222.00
191.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,013.00
895.00
1,029.00
442.00
117.00
182.00
223.00
Selling and Distribution Expenses
137.00
146.00
149.00
113.00
105.00
174.00
156.00
Other Expenses
-119.40
-101.40
-115.50
-52.90
-22.00
1.40
0.50
Total Expenditure (Excl Depreciation)
1,380.00
1,289.00
1,097.00
903.00
802.00
1,028.00
991.00
Operating Profit (PBDIT) excl Other Income
1961
1655
1595
1307
996
1208
1113
Other Income
68.00
1,310.00
209.00
56.00
23.00
136.00
88.00
Operating Profit (PBDIT)
2,049.00
2,995.00
1,820.00
1,383.00
1,042.00
1,526.02
1,424.02
Interest
1,013.00
895.00
1,029.00
442.00
117.00
182.00
223.00
Exceptional Items
913.00
860.00
1,444.00
2,441.00
-764.00
813.00
218.00
Gross Profit (PBDT)
2,353.00
2,025.00
1,889.00
1,535.00
1,166.00
1,578.00
1,497.00
Depreciation
20.00
30.00
16.00
20.00
23.00
0.02
0.02
Profit Before Tax
1,929.00
2,930.00
2,219.00
3,362.00
138.00
2,157.00
1,419.00
Tax
442.00
635.00
354.00
780.00
40.00
471.00
273.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,477.00
2,225.00
1,797.00
2,892.00
201.00
1,707.00
1,145.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,477.00
2,225.00
1,797.00
2,892.00
201.00
1,707.00
1,145.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
-7.00
-5.00
0.00
-5.00
-2.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,482.00
2,218.00
1,792.00
2,892.00
196.00
1,705.00
1,146.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,807.00
23,543.00
22,073.00
20,742.00
18,101.00
18,534.00
17,077.00
Earnings per share (EPS)
12.13
18.35
14.82
23.85
1.6
14.23
10.06
Diluted Earnings per share
12.13
18.35
14.82
23.85
1.6
14.23
10.06
Operating Profit Margin (Excl OI)
58.7%
56.22%
59.25%
59.14%
55.39%
54.03%
52.9%
Gross Profit Margin
58.34%
100.54%
83.02%
153.03%
8.95%
96.47%
67.44%
PAT Margin
44.21%
75.58%
66.75%
130.86%
11.18%
76.34%
54.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.49% vs 9.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -33.18% vs 23.77% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.57% vs 4.59% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 13.18% vs -13.02% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Azrieli Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
3,341.00
0
3,341.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,341.00
0
3,341.00
Raw Material Cost
968.00
0
968.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
456.00
0
456.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,013.00
0
1,013.00
Selling and Distribution Expenses
137.00
0
137.00
Other Expenses
-119.40
0.00
-119.40
Total Expenditure (Excl Depreciation)
1,380.00
0
1,380.00
Operating Profit (PBDIT) excl Other Income
1,961.00
0.00
1,961.00
Other Income
68.00
0
68.00
Operating Profit (PBDIT)
2,049.00
0
2,049.00
Interest
1,013.00
0
1,013.00
Exceptional Items
913.00
0
913.00
Gross Profit (PBDT)
2,353.00
0
2,353.00
Depreciation
20.00
0
20.00
Profit Before Tax
1,929.00
0
1,929.00
Tax
442.00
0
442.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,477.00
0
1,477.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,477.00
0
1,477.00
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
0
5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,482.00
0
1,482.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
23,807.00
0
23,807.00
Earnings per share (EPS)
12.13
0
12.13
Diluted Earnings per share
12.13
0
12.13
Operating Profit Margin (Excl OI)
58.70%
0%
0.00
58.70%
Gross Profit Margin
58.34%
0%
0.00
58.34%
PAT Margin
44.21%
0%
0.00
44.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 334.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.49% vs 9.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 148.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.18% vs 23.77% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.57% vs 4.59% in Dec 2023
Annual - Interest
Interest 101.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.18% vs -13.02% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






