Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,279.29
13,087.62
14,163.11
13,910.55
14,286.15
13,555.72
13,209.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,279.29
13,087.62
14,163.11
13,910.55
14,286.15
13,555.72
13,209.17
Raw Material Cost
8,838.73
8,748.67
9,603.38
9,492.37
9,935.57
9,380.85
8,988.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.04
158.79
156.63
171.16
180.14
169.31
161.70
Selling and Distribution Expenses
2,956.62
3,035.61
3,158.27
3,024.25
2,969.12
2,666.61
2,550.51
Other Expenses
-17.40
-15.88
-15.66
-17.12
-18.01
-16.93
-16.17
Total Expenditure (Excl Depreciation)
11,795.35
11,784.28
12,761.65
12,516.62
12,904.69
12,047.46
11,539.00
Operating Profit (PBDIT) excl Other Income
1483.8999999999999
1303.3000000000002
1401.5
1393.8999999999999
1381.5
1508.3000000000002
1670.2
Other Income
76.50
401.15
91.21
141.44
145.11
97.84
71.33
Operating Profit (PBDIT)
1,811.89
1,891.64
1,755.13
1,790.88
1,747.22
1,781.95
1,967.85
Interest
174.04
158.79
156.63
171.16
180.14
169.31
161.70
Exceptional Items
1.31
-64.79
-1.99
2.15
-3.71
13.06
38.50
Gross Profit (PBDT)
4,440.57
4,338.96
4,559.72
4,418.18
4,350.58
4,174.87
4,220.68
Depreciation
504.92
478.39
460.42
457.19
450.12
407.06
398.31
Profit Before Tax
1,134.24
1,189.67
1,136.09
1,164.69
1,113.25
1,218.66
1,446.35
Tax
368.91
392.60
412.15
399.25
350.22
407.84
478.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
765.33
797.07
723.94
755.92
760.11
810.81
968.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
765.33
797.07
723.94
755.92
760.11
810.81
968.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
9.52
2.92
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
765.33
797.07
723.94
765.44
763.03
810.81
968.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,070.21
16,586.63
16,142.92
15,800.81
15,299.98
14,779.49
14,346.83
Earnings per share (EPS)
95.07
99.06
90.22
93.93
94.46
100.74
120.3
Diluted Earnings per share
95.07
99.06
90.22
93.93
94.46
100.74
120.3
Operating Profit Margin (Excl OI)
9.27%
7.73%
8.5%
8.57%
8.06%
9.42%
11.34%
Gross Profit Margin
12.34%
12.75%
11.27%
11.66%
10.94%
11.99%
13.96%
PAT Margin
5.76%
6.09%
5.11%
5.43%
5.32%
5.98%
7.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.46% vs -7.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -3.99% vs 10.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.43% vs -10.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 9.57% vs 1.40% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Azuma House Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,279.29
20,909.69
-7,630.40
-36.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,279.29
20,909.69
-7,630.40
-36.49%
Raw Material Cost
8,838.73
14,874.79
-6,036.06
-40.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
174.04
416.94
-242.90
-58.26%
Selling and Distribution Expenses
2,956.62
2,391.74
564.88
23.62%
Other Expenses
-17.40
147.24
-164.64
-111.82%
Total Expenditure (Excl Depreciation)
11,795.35
19,155.91
-7,360.56
-38.42%
Operating Profit (PBDIT) excl Other Income
1,483.95
1,753.78
-269.83
-15.39%
Other Income
76.50
-123.42
199.92
161.98%
Operating Profit (PBDIT)
1,811.89
2,480.05
-668.16
-26.94%
Interest
174.04
416.94
-242.90
-58.26%
Exceptional Items
1.31
-11.78
13.09
111.12%
Gross Profit (PBDT)
4,440.57
5,185.20
-744.63
-14.36%
Depreciation
504.92
849.70
-344.78
-40.58%
Profit Before Tax
1,134.24
1,201.64
-67.40
-5.61%
Tax
368.91
508.56
-139.65
-27.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
765.33
682.54
82.79
12.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
765.33
682.54
82.79
12.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.54
-10.54
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
765.33
693.08
72.25
10.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,070.21
13,579.31
3,490.90
25.71%
Earnings per share (EPS)
95.07
80.41
14.66
18.23%
Diluted Earnings per share
95.07
80.41
14.66
18.23%
Operating Profit Margin (Excl OI)
9.27%
8.39%
0.00
0.88%
Gross Profit Margin
12.34%
9.81%
0.00
2.53%
PAT Margin
5.76%
3.26%
0.00
2.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,327.93 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.46% vs -7.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 76.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.99% vs 10.11% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.43% vs -10.42% in Mar 2024
Annual - Interest
Interest 17.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.57% vs 1.40% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.27%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






