Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
598.37
1,007.95
857.72
1,097.10
730.79
951.12
931.08
Total Operating income
5,983.70
10,079.50
8,577.20
10,971.00
7,307.90
9,511.20
9,310.80
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
968.60
952.50
951.40
936.10
890.30
916.30
868.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.20
42.80
58.30
58.20
78.00
82.10
100.50
Selling and Distribution Expenses
1,457.60
1,513.30
1,411.10
2,255.50
2,153.20
2,000.10
1,934.50
Other Expenses
296.37
707.14
557.18
725.60
355.61
583.28
561.37
Total Expenditure (Excl Depreciation)
5,427.10
9,580.00
7,992.60
10,505.80
6,677.60
8,831.30
8,516.80
Operating Profit (PBDIT) excl Other Income
556.5999999999999
499.5
584.6
465.20000000000005
630.3
679.9
794
Other Income
267.20
267.40
183.30
350.40
233.40
74.00
63.10
Operating Profit (PBDIT)
358.40
365.50
280.70
440.40
300.50
156.70
125.10
Interest
37.20
42.80
58.30
58.20
78.00
82.10
100.50
Exceptional Items
-108.60
-31.10
-205.10
-82.00
-94.30
-27.50
-118.10
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
91.20
98.10
97.40
90.00
67.10
82.70
62.00
Profit Before Tax
678.00
693.00
504.50
675.40
691.40
644.30
638.50
Tax
138.40
114.60
140.30
-3.30
174.70
117.90
111.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
548.00
588.40
434.30
694.20
523.20
548.00
534.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
548.00
588.40
434.30
694.20
523.20
548.00
534.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.50
-5.10
-6.00
-4.70
-0.30
-16.10
-0.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
544.50
583.30
428.30
689.50
522.90
531.90
533.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
4,539.50
7,285.10
6,983.70
6,714.00
5,970.60
6,346.20
5,741.30
Earnings per share (EPS)
12.12
13.05
9.63
14.99
11.12
11.48
11.22
Diluted Earnings per share
12.12
13.05
9.63
14.99
11.12
11.48
11.22
Operating Profit Margin (Excl OI)
9.3%
4.96%
6.82%
4.24%
8.62%
7.15%
8.53%
Gross Profit Margin
12.85%
7.85%
7.02%
6.98%
10.38%
7.64%
7.52%
PAT Margin
9.16%
5.84%
5.06%
6.33%
7.16%
5.76%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 0.00% vs 0.00% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -6.65% vs 36.19% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -7.03% vs 0.72% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is -13.08% vs -26.59% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Bâloise Holding AG With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
0.00
0.00
0.00
Other Operating Income
5,983.70
10,142.60
-4,158.90
-41.00%
Total Operating income
5,983.70
10,142.60
-4,158.90
-41.00%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
968.60
1,261.30
-292.70
-23.21%
Power Cost
0
0
0.00
Manufacturing Expenses
37.20
15.00
22.20
148.00%
Selling and Distribution Expenses
1,457.60
2,914.50
-1,456.90
-49.99%
Other Expenses
296.37
547.35
-250.98
-45.85%
Total Expenditure (Excl Depreciation)
5,427.10
9,664.30
-4,237.20
-43.84%
Operating Profit (PBDIT) excl Other Income
556.60
478.30
78.30
16.37%
Other Income
267.20
249.80
17.40
6.97%
Operating Profit (PBDIT)
358.40
404.20
-45.80
-11.33%
Interest
37.20
15.00
22.20
148.00%
Exceptional Items
-108.60
-7.20
-101.40
-1,408.33%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
91.20
154.40
-63.20
-40.93%
Profit Before Tax
678.00
705.90
-27.90
-3.95%
Tax
138.40
96.70
41.70
43.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
548.00
561.00
-13.00
-2.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
548.00
561.00
-13.00
-2.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-3.50
39.40
-42.90
-108.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
544.50
600.40
-55.90
-9.31%
Equity Capital
0
0
0.00
Face Value
0.10
0.02
0.00
Reserves
4,539.50
3,931.90
607.60
15.45%
Earnings per share (EPS)
12.12
10.61
1.51
14.23%
Diluted Earnings per share
12.12
10.61
1.51
14.23%
Operating Profit Margin (Excl OI)
9.30%
4.72%
0.00
4.58%
Gross Profit Margin
12.85%
8.48%
0.00
4.37%
PAT Margin
9.16%
5.53%
0.00
3.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 54.45 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -6.65% vs 36.19% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.12 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -7.03% vs 0.72% in Dec 2021
Annual - Interest
Interest 3.72 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -13.08% vs -26.59% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.30%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






