B&M European Value Retail SA

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: LU1072616219
GBP
1.67
-1.1 (-39.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,571.00
5,484.00
4,983.00
4,673.00
4,801.43
3,813.39
3,486.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,571.00
5,484.00
4,983.00
4,673.00
4,801.43
3,813.39
3,486.30
Raw Material Cost
3,664.00
3,628.00
3,353.00
3,086.00
3,189.55
2,681.63
2,299.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
790.00
717.00
634.00
572.00
552.21
421.64
415.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
142.00
119.00
101.00
88.00
90.06
82.02
23.27
Selling and Distribution Expenses
1,316.00
1,235.00
1,104.00
984.00
983.76
755.85
930.83
Other Expenses
-93.20
-83.60
-73.50
-66.00
-64.23
-50.37
-43.86
Total Expenditure (Excl Depreciation)
4,980.00
4,863.00
4,457.00
4,070.00
4,173.31
3,437.48
3,229.85
Operating Profit (PBDIT) excl Other Income
591
621
526
603
628.1
375.90000000000003
256.4
Other Income
5.00
-3.00
14.00
9.00
-9.26
16.65
8.30
Operating Profit (PBDIT)
869.00
876.00
782.00
839.00
834.10
595.98
314.42
Interest
142.00
119.00
101.00
88.00
90.06
82.02
23.27
Exceptional Items
-24.00
0.00
-2.00
-2.00
-5.14
-59.40
7.17
Gross Profit (PBDT)
1,907.00
1,856.00
1,630.00
1,587.00
1,611.88
1,131.76
1,187.28
Depreciation
273.00
258.00
242.00
227.00
215.25
203.42
49.67
Profit Before Tax
430.00
499.00
437.00
522.00
523.64
251.14
248.65
Tax
112.00
131.00
88.00
103.00
97.33
57.25
46.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.00
367.00
348.00
422.00
428.10
194.78
205.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.00
367.00
348.00
422.00
428.10
194.78
205.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-2.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
319.00
367.00
348.00
422.00
428.10
194.78
202.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
752.00
734.00
720.00
746.00
732.97
867.40
1,057.35
Earnings per share (EPS)
0.32
0.37
0.35
0.42
0.43
0.11
0.2
Diluted Earnings per share
0.32
0.37
0.35
0.42
0.43
0.11
0.2
Operating Profit Margin (Excl OI)
10.61%
11.32%
10.56%
12.9%
13.08%
9.86%
7.36%
Gross Profit Margin
12.62%
13.8%
13.63%
16.03%
15.39%
11.92%
8.56%
PAT Margin
5.73%
6.69%
6.98%
9.03%
8.92%
5.11%
5.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.59% vs 10.05% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -13.08% vs 5.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.71% vs 14.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.33% vs 17.82% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of B&M European Value Retail SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
5,571.00
1,381.70
4,189.30
303.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,571.00
1,381.70
4,189.30
303.20%
Raw Material Cost
3,664.00
1,164.10
2,499.90
214.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
790.00
790.80
-0.80
-0.10%
Power Cost
0
0
0.00
Manufacturing Expenses
142.00
145.90
-3.90
-2.67%
Selling and Distribution Expenses
1,316.00
1,186.70
129.30
10.90%
Other Expenses
-93.20
-93.67
0.47
0.50%
Total Expenditure (Excl Depreciation)
4,980.00
2,350.80
2,629.20
111.84%
Operating Profit (PBDIT) excl Other Income
591.00
-969.10
1,560.10
160.98%
Other Income
5.00
797.40
-792.40
-99.37%
Operating Profit (PBDIT)
869.00
201.10
667.90
332.12%
Interest
142.00
145.90
-3.90
-2.67%
Exceptional Items
-24.00
-46.50
22.50
48.39%
Gross Profit (PBDT)
1,907.00
217.60
1,689.40
776.38%
Depreciation
273.00
372.80
-99.80
-26.77%
Profit Before Tax
430.00
-364.10
794.10
218.10%
Tax
112.00
14.50
97.50
672.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
319.00
-382.10
701.10
183.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
319.00
-382.10
701.10
183.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-10.00
10.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
319.00
-392.10
711.10
181.36%
Equity Capital
0
0
0.00
Face Value
0.10
0.02
0.00
Reserves
752.00
1,561.30
-809.30
-51.84%
Earnings per share (EPS)
0.32
0.45
-0.13
-28.89%
Diluted Earnings per share
0.32
0.45
-0.13
-28.89%
Operating Profit Margin (Excl OI)
10.61%
-70.14%
0.00
80.75%
Gross Profit Margin
12.62%
0.63%
0.00
11.99%
PAT Margin
5.73%
-27.65%
0.00
33.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 557.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.59% vs 10.05% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 31.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.08% vs 5.46% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.71% vs 14.45% in Mar 2024

Annual - Interest
Interest 14.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.33% vs 17.82% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.61%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024