Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
504.75
520.81
486.80
468.24
483.07
513.74
519.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
504.75
520.81
486.80
468.24
483.07
513.74
519.49
Raw Material Cost
392.35
399.42
383.04
393.46
432.35
422.08
407.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
121.02
115.19
106.94
96.90
103.36
106.66
98.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.20
3.63
3.47
3.72
4.81
6.93
3.35
Selling and Distribution Expenses
84.08
79.81
76.04
69.06
69.97
84.43
90.52
Other Expenses
-12.52
-11.88
-11.04
-10.06
-10.82
-11.36
-10.15
Total Expenditure (Excl Depreciation)
476.43
479.23
459.08
462.52
502.31
506.51
497.95
Operating Profit (PBDIT) excl Other Income
28.3
41.6
27.7
5.699999999999999
-19.2
7.199999999999999
21.5
Other Income
0.19
3.39
0.15
-0.61
-0.88
4.84
-0.04
Operating Profit (PBDIT)
71.08
85.81
73.95
61.39
55.04
91.79
37.22
Interest
4.20
3.63
3.47
3.72
4.81
6.93
3.35
Exceptional Items
-2.35
-0.35
8.27
-0.50
21.95
-4.29
-0.81
Gross Profit (PBDT)
112.40
121.39
103.76
74.78
50.72
91.66
112.06
Depreciation
42.58
40.84
46.08
56.28
75.16
79.72
15.73
Profit Before Tax
21.96
40.99
32.66
0.89
-2.98
0.86
17.33
Tax
3.08
6.13
3.63
-0.35
-4.59
-0.95
2.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.79
33.60
27.75
0.60
0.58
1.10
13.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.79
33.60
27.75
0.60
0.58
1.10
13.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.08
1.26
1.28
0.65
1.03
0.71
1.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.87
34.86
29.04
1.25
1.62
1.81
14.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
154.13
158.35
144.74
126.99
126.39
129.81
138.89
Earnings per share (EPS)
0.04
0.08
0.07
0.0
0.0
0.0
0.03
Diluted Earnings per share
0.04
0.08
0.07
0.0
0.0
0.0
0.03
Operating Profit Margin (Excl OI)
5.61%
7.98%
5.69%
1.22%
-3.98%
1.41%
4.15%
Gross Profit Margin
12.79%
15.71%
16.18%
12.21%
14.94%
15.68%
6.36%
PAT Margin
3.52%
6.45%
5.7%
0.13%
0.12%
0.21%
2.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.09% vs 6.98% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -45.85% vs 20.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -13.96% vs 11.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.67% vs 2.86% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of B & S International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
504.75
373.99
130.76
34.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
504.75
373.99
130.76
34.96%
Raw Material Cost
392.35
288.09
104.26
36.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
121.02
7.69
113.33
1,473.73%
Power Cost
0
0
0.00
Manufacturing Expenses
4.20
8.63
-4.43
-51.33%
Selling and Distribution Expenses
84.08
27.92
56.16
201.15%
Other Expenses
-12.52
-1.63
-10.89
-668.10%
Total Expenditure (Excl Depreciation)
476.43
316.01
160.42
50.76%
Operating Profit (PBDIT) excl Other Income
28.32
57.97
-29.65
-51.15%
Other Income
0.19
0.34
-0.15
-44.12%
Operating Profit (PBDIT)
71.08
65.67
5.41
8.24%
Interest
4.20
8.63
-4.43
-51.33%
Exceptional Items
-2.35
0.00
-2.35
Gross Profit (PBDT)
112.40
85.89
26.51
30.87%
Depreciation
42.58
7.36
35.22
478.53%
Profit Before Tax
21.96
49.68
-27.72
-55.80%
Tax
3.08
9.93
-6.85
-68.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.79
39.76
-21.97
-55.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.79
39.76
-21.97
-55.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.08
-0.01
1.09
10,900.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.87
39.75
-20.88
-52.53%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
154.13
335.59
-181.46
-54.07%
Earnings per share (EPS)
0.04
0.10
-0.06
-60.00%
Diluted Earnings per share
0.04
0.10
-0.06
-60.00%
Operating Profit Margin (Excl OI)
5.61%
15.50%
0.00
-9.89%
Gross Profit Margin
12.79%
15.25%
0.00
-2.46%
PAT Margin
3.52%
10.63%
0.00
-7.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.47 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.09% vs 6.98% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.89 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -45.85% vs 20.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.96% vs 11.65% in Mar 2024
Annual - Interest
Interest 0.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.67% vs 2.86% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.61%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
