Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
486.80
468.24
483.07
513.74
519.49
452.12
367.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
486.80
468.24
483.07
513.74
519.49
452.12
367.98
Raw Material Cost
383.04
393.46
432.35
422.08
407.43
337.69
277.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
106.94
96.90
103.36
106.66
98.12
70.11
46.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.47
3.72
4.81
6.93
3.35
2.47
2.15
Selling and Distribution Expenses
76.04
69.06
69.97
84.43
90.52
68.78
53.46
Other Expenses
-11.04
-10.06
-10.82
-11.36
-10.15
-7.26
-4.89
Total Expenditure (Excl Depreciation)
459.08
462.52
502.31
506.51
497.95
406.47
331.22
Operating Profit (PBDIT) excl Other Income
27.7
5.699999999999999
-19.2
7.199999999999999
21.5
45.7
36.800000000000004
Other Income
0.15
-0.61
-0.88
4.84
-0.04
-1.25
-0.80
Operating Profit (PBDIT)
73.95
61.39
55.04
91.79
37.22
53.97
42.99
Interest
3.47
3.72
4.81
6.93
3.35
2.47
2.15
Exceptional Items
8.27
-0.50
21.95
-4.29
-0.81
-19.45
-0.01
Gross Profit (PBDT)
103.76
74.78
50.72
91.66
112.06
114.44
90.22
Depreciation
46.08
56.28
75.16
79.72
15.73
9.56
7.04
Profit Before Tax
32.66
0.89
-2.98
0.86
17.33
22.49
33.79
Tax
3.63
-0.35
-4.59
-0.95
2.65
7.33
5.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.75
0.60
0.58
1.10
13.47
14.09
27.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.75
0.60
0.58
1.10
13.47
14.09
27.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.28
0.65
1.03
0.71
1.21
1.08
0.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.04
1.25
1.62
1.81
14.68
15.16
28.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
144.74
126.99
126.39
129.81
138.89
141.43
58.55
Earnings per share (EPS)
0.07
0.0
0.0
0.0
0.03
0.05
0.07
Diluted Earnings per share
0.07
0.0
0.0
0.0
0.03
0.05
0.07
Operating Profit Margin (Excl OI)
5.69%
1.22%
-3.98%
1.41%
4.15%
10.1%
9.99%
Gross Profit Margin
16.18%
12.21%
14.94%
15.68%
6.36%
7.09%
11.09%
PAT Margin
5.7%
0.13%
0.12%
0.21%
2.59%
3.12%
7.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 3.97% vs -3.08% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 2,316.67% vs -25.00% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 19.03% vs 10.91% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is -5.41% vs -22.92% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has improved from Mar 2022
Compare Annual Results Of B & S International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
486.80
373.99
112.81
30.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
486.80
373.99
112.81
30.16%
Raw Material Cost
383.04
288.09
94.95
32.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
106.94
7.69
99.25
1,290.64%
Power Cost
0
0
0.00
Manufacturing Expenses
3.47
8.63
-5.16
-59.79%
Selling and Distribution Expenses
76.04
27.92
48.12
172.35%
Other Expenses
-11.04
-1.63
-9.41
-577.30%
Total Expenditure (Excl Depreciation)
459.08
316.01
143.07
45.27%
Operating Profit (PBDIT) excl Other Income
27.72
57.97
-30.25
-52.18%
Other Income
0.15
0.34
-0.19
-55.88%
Operating Profit (PBDIT)
73.95
65.67
8.28
12.61%
Interest
3.47
8.63
-5.16
-59.79%
Exceptional Items
8.27
0.00
8.27
Gross Profit (PBDT)
103.76
85.89
17.87
20.81%
Depreciation
46.08
7.36
38.72
526.09%
Profit Before Tax
32.66
49.68
-17.02
-34.26%
Tax
3.63
9.93
-6.30
-63.44%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
27.75
39.76
-12.01
-30.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.75
39.76
-12.01
-30.21%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.28
-0.01
1.29
12,900.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.04
39.75
-10.71
-26.94%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
144.74
335.59
-190.85
-56.87%
Earnings per share (EPS)
0.07
0.10
-0.03
-30.00%
Diluted Earnings per share
0.07
0.10
-0.03
-30.00%
Operating Profit Margin (Excl OI)
5.69%
15.50%
0.00
-9.81%
Gross Profit Margin
16.18%
15.25%
0.00
0.93%
PAT Margin
5.70%
10.63%
0.00
-4.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.68 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 3.97% vs -3.08% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.90 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 2,316.67% vs -25.00% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.38 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 19.03% vs 10.91% in Mar 2022
Annual - Interest
Interest 0.35 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -5.41% vs -22.92% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.69%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has improved from Mar 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
