down arrow

Ba Ria Vung Tau Water Supply JSC

  • Market Cap: N/A
  • Industry: Other Utilities
  • ISIN: VN000000BWS8
VND
33,900.00
-300 (-0.88%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'21
Dec'17
Net Sales
6,28,981.91
5,63,191.37
Other Operating Income
0.00
0.00
Total Operating income
6,28,981.91
5,63,191.37
Raw Material Cost
3,35,056.88
2,95,093.36
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
1,32,804.85
0.00
Power Cost
0.00
0.00
Manufacturing Expenses
231.15
262.13
Selling and Distribution Expenses
63,611.14
99,518.17
Other Expenses
-13,303.60
-26.21
Total Expenditure (Excl Depreciation)
3,98,668.02
3,94,611.53
Operating Profit (PBDIT) excl Other Income
230313.9
168579.8
Other Income
18,765.53
27,283.00
Operating Profit (PBDIT)
3,17,825.88
1,95,862.84
Interest
231.15
262.13
Exceptional Items
0.00
35.63
Gross Profit (PBDT)
2,93,925.03
2,68,098.01
Depreciation
95,412.50
0.00
Profit Before Tax
2,22,182.23
1,95,636.34
Tax
23,358.56
36,431.45
Provisions and contingencies
0.00
0.00
Profit After Tax
1,69,000.12
1,59,204.89
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
1,69,000.12
1,59,204.89
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
1,69,000.12
1,59,204.89
Equity Capital
0.00
0.00
Face Value
10000.0
0.0
Reserves
9,58,388.30
6,32,792.90
Earnings per share (EPS)
1877.78
0.0
Diluted Earnings per share
1877.78
0.0
Operating Profit Margin (Excl OI)
32.38%
29.93%
Gross Profit Margin
50.49%
34.74%
PAT Margin
26.87%
28.27%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2021 is 11.68%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2021 is 6.15%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2021 is 77.40%

stock-summary

Interest

YoY Growth in year ended Dec 2021 is -11.83%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2021 has improved from Dec 2017

Compare Annual Results Of Ba Ria Vung Tau Water Supply JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
6,28,981.91
39,58,997.82
-33,30,015.91
-84.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,28,981.91
39,58,997.82
-33,30,015.91
-84.11%
Raw Material Cost
3,35,056.88
24,51,493.33
-21,16,436.45
-86.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,32,804.85
6,76,737.85
-5,43,933.00
-80.38%
Power Cost
0
0
0.00
Manufacturing Expenses
231.15
3,73,252.88
-3,73,021.73
-99.94%
Selling and Distribution Expenses
63,611.14
4,56,500.44
-3,92,889.30
-86.07%
Other Expenses
-13,303.60
-1,04,999.07
91,695.47
87.33%
Total Expenditure (Excl Depreciation)
3,98,668.02
29,07,993.77
-25,09,325.75
-86.29%
Operating Profit (PBDIT) excl Other Income
2,30,313.89
1,051,004.05
-8,20,690.16
-78.09%
Other Income
18,765.53
59,712.46
-40,946.93
-68.57%
Operating Profit (PBDIT)
3,17,825.88
17,45,564.35
-14,27,738.47
-81.79%
Interest
231.15
3,73,252.88
-3,73,021.73
-99.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,93,925.03
15,07,504.49
-12,13,579.46
-80.50%
Depreciation
95,412.50
6,35,676.13
-5,40,263.63
-84.99%
Profit Before Tax
2,22,182.23
7,36,635.34
-5,14,453.11
-69.84%
Tax
23,358.56
76,054.72
-52,696.16
-69.29%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,69,000.12
5,30,310.87
-3,61,310.75
-68.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,69,000.12
5,30,310.87
-3,61,310.75
-68.13%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
21,651.86
-21,651.86
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,69,000.12
5,51,962.73
-3,82,962.61
-69.38%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,58,388.30
53,36,195.86
-43,77,807.56
-82.04%
Earnings per share (EPS)
1,877.78
2,411.29
-533.51
-22.13%
Diluted Earnings per share
1,877.78
2,411.29
-533.51
-22.13%
Operating Profit Margin (Excl OI)
32.38%
26.53%
0.00
5.85%
Gross Profit Margin
50.49%
34.66%
0.00
15.83%
PAT Margin
26.87%
13.40%
0.00
13.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 62,898.19 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 11.68%

Annual - Consolidate Net Profit
Consolidate Net Profit 16,900.01 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 6.15%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29,906.04 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is 77.40%

Annual - Interest
Interest 23.11 Million
in Dec 2021

Figures in Million
stock-summary

YoY Growth in year ended Dec 2021 is -11.83%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.38%
in Dec 2021

Figures in %
stock-summary

YoY Growth in year ended Dec 2021 has improved from Dec 2017

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."