Baba Farid Sugar Mills Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Sep'25

Sep'24

Sep'23

Sep'22

Sep'21

Sep'20

Sep'19

Net Sales

10,246.17

5,840.32

4,543.14

3,938.71

3,864.16

1,783.55

121.61

Other Operating Income

0.00

Total Operating income

10,246.17

5,840.32

4,543.14

3,938.71

3,864.16

1,783.55

121.61

Raw Material Cost

8,671.89

5,587.58

4,002.82

3,994.33

3,625.14

1,755.84

479.38

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

463.50

344.55

282.59

239.12

205.75

153.18

56.90

Power Cost

0.00

Manufacturing Expenses

430.44

756.70

349.83

205.01

115.05

192.91

175.93

Selling and Distribution Expenses

222.22

182.71

166.73

226.21

92.06

144.15

50.92

Other Expenses

-89.39

-110.12

-63.24

-44.41

-32.08

-34.61

-23.28

Total Expenditure (Excl Depreciation)

8,894.10

5,770.29

4,169.55

4,220.54

3,717.20

1,899.99

530.30

Operating Profit (PBDIT) excl Other Income

1352.1000000000001

373.6

-281.8

147

-116.4

-408.7

Other Income

57.77

85.25

-5.58

22.89

9.92

-2.74

4.91

Operating Profit (PBDIT)

1,354.19

245.56

482.24

-94.55

271.26

-14.27

-393.09

Interest

430.44

756.70

349.83

205.01

115.05

192.91

175.93

Exceptional Items

0.17

0.00

17.81

236.63

103.55

24.01

17.12

Gross Profit (PBDT)

1,574.28

252.74

540.32

-55.62

239.02

27.71

-357.77

Depreciation

109.12

112.22

114.09

104.73

93.33

93.77

75.73

Profit Before Tax

814.80

-623.37

36.14

-167.66

166.42

-276.94

-627.63

Tax

0.00

0.05

74.64

44.20

9.14

55.00

Provisions and contingencies

0.00

Profit After Tax

814.80

-623.37

36.08

-242.30

122.22

-286.08

-682.63

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

814.80

-623.37

36.08

-242.30

122.22

-286.08

-682.63

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

814.80

-623.37

36.08

-242.30

122.22

-286.08

-682.63

Equity Capital

0.00

Face Value

10.0

Reserves

2,251.16

-413.22

213.33

-230.95

-509.26

-631.33

866.13

Earnings per share (EPS)

86.22

-65.96

3.82

-25.64

12.93

-30.27

-72.24

Diluted Earnings per share

86.22

-65.96

3.82

-25.64

12.93

-30.27

-72.24

Operating Profit Margin (Excl OI)

11.59%

0.82%

8.23%

-5.64%

4.35%

-5.9%

-389.55%

Gross Profit Margin

9.02%

-8.75%

3.31%

-1.6%

6.72%

-10.27%

-453.84%

PAT Margin

7.95%

-10.67%

0.79%

-6.15%

3.16%

-16.04%

-561.34%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Sep 2025 is 75.44% vs 28.55% in Sep 2024

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 230.70% vs -1,826.87% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 708.73% vs -67.14% in Sep 2024

Interest

YoY Growth in year ended Sep 2025 is -43.12% vs 116.32% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Baba Farid Sugar Mills Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(PKR)

Change(%)

Net Sales

10,246.17

3,677.86

6,568.31

178.59%

Other Operating Income

0.00

Total Operating income

10,246.17

3,677.86

6,568.31

178.59%

Raw Material Cost

8,671.89

3,278.59

5,393.30

164.50%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

463.50

31.17

432.33

1,387.01%

Power Cost

0.00

Manufacturing Expenses

430.44

0.00

430.44

Selling and Distribution Expenses

222.22

132.46

89.76

67.76%

Other Expenses

-89.39

-3.12

-86.27

-2,765.06%

Total Expenditure (Excl Depreciation)

8,894.10

3,411.05

5,483.05

160.74%

Operating Profit (PBDIT) excl Other Income

1,352.06

266.82

1,085.24

406.73%

Other Income

57.77

-0.84

58.61

6,977.38%

Operating Profit (PBDIT)

1,354.19

217.29

1,136.90

523.22%

Interest

430.44

0.00

430.44

Exceptional Items

0.17

0.00

0.17

Gross Profit (PBDT)

1,574.28

399.27

1,175.01

294.29%

Depreciation

109.12

2.62

106.50

4,064.89%

Profit Before Tax

814.80

214.66

600.14

279.58%

Tax

0.00

-38.73

38.73

100.00%

Provisions and contingencies

0.00

Profit After Tax

814.80

253.40

561.40

221.55%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

814.80

253.40

561.40

221.55%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

814.80

253.40

561.40

221.55%

Equity Capital

0.00

Face Value

10.00

0.00

Reserves

2,251.16

531.91

1,719.25

323.22%

Earnings per share (EPS)

86.22

6.51

79.71

1,224.42%

Diluted Earnings per share

86.22

6.51

79.71

1,224.42%

Operating Profit Margin (Excl OI)

11.59%

5.86%

0.00

5.73%

Gross Profit Margin

9.02%

5.91%

0.00

3.11%

PAT Margin

7.95%

6.89%

0.00

1.06%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 1,024.62 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is 75.44% vs 28.55% in Sep 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 81.48 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is 230.70% vs -1,826.87% in Sep 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 129.64 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is 708.73% vs -67.14% in Sep 2024

Annual - Interest

Interest 43.04 Million

in Sep 2025

Figures in Million

YoY Growth in year ended Sep 2025 is -43.12% vs 116.32% in Sep 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.59%

in Sep 2025

Figures in %

YoY Growth in year ended Sep 2025 has improved from Sep 2024