Bactiguard Holding AB

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0005878741
SEK
15.65
-0.35 (-2.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
241.68
201.54
223.56
169.49
172.31
184.99
150.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
241.68
201.54
223.56
169.49
172.31
184.99
150.10
Raw Material Cost
280.55
328.96
280.95
226.48
194.30
171.90
157.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
111.46
123.46
105.06
84.69
67.19
58.08
53.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.57
13.53
10.07
10.31
9.97
9.31
12.35
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-12.57
-13.20
-11.51
-9.50
-7.72
-6.74
-6.62
Total Expenditure (Excl Depreciation)
281.88
333.93
280.95
226.48
194.30
171.90
157.27
Operating Profit (PBDIT) excl Other Income
-40.199999999999996
-132.4
-57.400000000000006
-57
-22
13.100000000000001
-7.199999999999999
Other Income
19.18
6.01
7.61
4.05
2.60
6.58
10.33
Operating Profit (PBDIT)
24.53
-82.73
-0.54
-5.94
21.79
59.12
35.41
Interest
15.57
13.53
10.07
10.31
9.97
9.31
12.35
Exceptional Items
0.00
-7.25
0.00
0.00
-12.58
0.00
-11.50
Gross Profit (PBDT)
-38.87
-127.42
-57.39
-56.99
-21.98
13.09
-7.18
Depreciation
45.55
43.64
49.24
47.00
41.18
39.46
32.25
Profit Before Tax
-36.59
-147.15
-59.85
-63.25
-41.93
10.35
-20.70
Tax
-6.77
-8.77
-6.98
-4.48
-3.54
-5.90
-5.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-29.82
-138.38
-52.88
-58.77
-38.39
16.26
-14.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-29.82
-138.38
-52.88
-58.77
-38.39
16.26
-14.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-29.82
-138.38
-52.88
-58.77
-38.39
16.26
-14.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
328.34
353.18
495.71
541.45
373.35
386.69
370.82
Earnings per share (EPS)
-0.85
-3.95
-1.51
-1.68
-1.14
0.49
-0.45
Diluted Earnings per share
-0.85
-3.95
-1.51
-1.68
-1.14
0.49
-0.45
Operating Profit Margin (Excl OI)
-16.63%
-65.69%
-25.67%
-33.63%
-12.76%
7.07%
-4.78%
Gross Profit Margin
3.71%
-51.36%
-4.75%
-9.59%
-0.44%
26.93%
7.7%
PAT Margin
-12.34%
-68.66%
-23.65%
-34.68%
-22.28%
8.79%
-9.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.95% vs -9.88% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 78.47% vs -161.63% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 105.98% vs -995.06% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 15.56% vs 33.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Bactiguard Holding AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
241.68
130.36
111.32
85.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
241.68
130.36
111.32
85.39%
Raw Material Cost
280.55
101.53
179.02
176.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
111.46
44.86
66.60
148.46%
Power Cost
0
0
0.00
Manufacturing Expenses
15.57
3.96
11.61
293.18%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-12.57
-4.88
-7.69
-157.58%
Total Expenditure (Excl Depreciation)
281.88
101.53
180.35
177.63%
Operating Profit (PBDIT) excl Other Income
-40.20
28.83
-69.03
-239.44%
Other Income
19.18
21.36
-2.18
-10.21%
Operating Profit (PBDIT)
24.53
60.63
-36.10
-59.54%
Interest
15.57
3.96
11.61
293.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-38.87
28.83
-67.70
-234.82%
Depreciation
45.55
10.45
35.10
335.89%
Profit Before Tax
-36.59
46.23
-82.82
-179.15%
Tax
-6.77
13.41
-20.18
-150.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
-29.82
32.92
-62.74
-190.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-29.82
32.92
-62.74
-190.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-29.82
32.92
-62.74
-190.58%
Equity Capital
0
0
0.00
Face Value
0.03
0.25
0.00
Reserves
328.34
227.97
100.37
44.03%
Earnings per share (EPS)
-0.85
0.50
-1.35
-270.00%
Diluted Earnings per share
-0.85
0.50
-1.35
-270.00%
Operating Profit Margin (Excl OI)
-16.63%
22.12%
0.00
-38.75%
Gross Profit Margin
3.71%
43.48%
0.00
-39.77%
PAT Margin
-12.34%
25.25%
0.00
-37.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.95% vs -9.88% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -2.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 78.47% vs -161.63% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 105.98% vs -995.06% in Dec 2023

Annual - Interest
Interest 1.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.56% vs 33.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -16.63%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023