Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
826.56
703.59
565.57
505.20
425.54
424.62
433.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
826.56
703.59
565.57
505.20
425.54
424.62
433.73
Raw Material Cost
497.37
427.15
345.60
299.71
257.30
261.10
271.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.03
0.25
1.16
Selling and Distribution Expenses
152.05
139.39
116.88
112.06
91.49
89.48
94.38
Other Expenses
1.92
1.90
1.58
1.47
1.16
1.16
0.99
Total Expenditure (Excl Depreciation)
668.62
585.54
478.27
426.48
360.39
362.48
376.86
Operating Profit (PBDIT) excl Other Income
157.89999999999998
118
87.30000000000001
78.7
65.19999999999999
62.1
56.900000000000006
Other Income
8.56
3.92
0.42
-0.10
-0.14
-0.29
-19.86
Operating Profit (PBDIT)
198.69
150.08
113.96
106.48
90.23
86.01
61.32
Interest
0.00
0.00
0.00
0.00
0.03
0.25
1.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
329.18
276.44
219.97
205.48
168.25
163.53
162.35
Depreciation
32.19
28.11
26.24
27.86
25.22
24.15
24.32
Profit Before Tax
166.50
121.97
87.72
78.62
64.98
61.61
35.85
Tax
41.56
29.37
21.22
17.74
15.64
14.43
8.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.94
92.60
66.50
60.88
49.34
47.18
27.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.94
92.60
66.50
60.88
49.34
47.18
27.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.94
92.60
66.50
60.88
49.34
47.18
27.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
606.23
516.48
442.42
403.07
361.26
331.07
303.50
Earnings per share (EPS)
4.23
3.14
2.26
2.08
1.69
1.61
0.95
Diluted Earnings per share
4.23
3.14
2.26
2.08
1.69
1.61
0.95
Operating Profit Margin (Excl OI)
19.11%
16.78%
15.43%
15.58%
15.31%
14.64%
13.11%
Gross Profit Margin
24.04%
21.33%
20.15%
21.08%
21.2%
20.19%
13.87%
PAT Margin
15.12%
13.16%
11.76%
12.05%
11.6%
11.11%
6.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.48% vs 24.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.88% vs 39.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.03% vs 28.81% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Badger Meter, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
826.56
1,200.63
-374.07
-31.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
826.56
1,200.63
-374.07
-31.16%
Raw Material Cost
497.37
824.07
-326.70
-39.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.90
-2.90
-100.00%
Selling and Distribution Expenses
152.05
103.44
48.61
46.99%
Other Expenses
1.92
4.44
-2.52
-56.76%
Total Expenditure (Excl Depreciation)
668.62
974.81
-306.19
-31.41%
Operating Profit (PBDIT) excl Other Income
157.94
225.82
-67.88
-30.06%
Other Income
8.56
0.40
8.16
2,040.00%
Operating Profit (PBDIT)
198.69
272.42
-73.73
-27.06%
Interest
0.00
2.90
-2.90
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
329.18
376.57
-47.39
-12.58%
Depreciation
32.19
62.92
-30.73
-48.84%
Profit Before Tax
166.50
206.59
-40.09
-19.41%
Tax
41.56
38.03
3.53
9.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
124.94
168.56
-43.62
-25.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.94
168.56
-43.62
-25.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.94
168.56
-43.62
-25.88%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
606.23
824.58
-218.35
-26.48%
Earnings per share (EPS)
4.23
2.02
2.21
109.41%
Diluted Earnings per share
4.23
2.02
2.21
109.41%
Operating Profit Margin (Excl OI)
19.11%
17.42%
0.00
1.69%
Gross Profit Margin
24.04%
22.45%
0.00
1.59%
PAT Margin
15.12%
14.04%
0.00
1.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 82.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.48% vs 24.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.88% vs 39.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.03% vs 28.81% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
