Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
916.66
826.56
703.59
565.57
505.20
425.54
424.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
916.66
826.56
703.59
565.57
505.20
425.54
424.62
Raw Material Cost
534.59
497.37
427.15
345.60
299.71
257.30
261.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.03
0.25
Selling and Distribution Expenses
177.05
152.05
139.39
116.88
112.06
91.49
89.48
Other Expenses
2.16
1.92
1.90
1.58
1.47
1.16
1.16
Total Expenditure (Excl Depreciation)
733.24
668.62
585.54
478.27
426.48
360.39
362.48
Operating Profit (PBDIT) excl Other Income
183.4
157.89999999999998
118
87.30000000000001
78.7
65.19999999999999
62.1
Other Income
5.24
8.56
3.92
0.42
-0.10
-0.14
-0.29
Operating Profit (PBDIT)
223.24
198.69
150.08
113.96
106.48
90.23
86.01
Interest
0.00
0.00
0.00
0.00
0.00
0.03
0.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
382.07
329.18
276.44
219.97
205.48
168.25
163.53
Depreciation
34.58
32.19
28.11
26.24
27.86
25.22
24.15
Profit Before Tax
188.66
166.50
121.97
87.72
78.62
64.98
61.61
Tax
47.02
41.56
29.37
21.22
17.74
15.64
14.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
141.63
124.94
92.60
66.50
60.88
49.34
47.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
141.63
124.94
92.60
66.50
60.88
49.34
47.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
141.63
124.94
92.60
66.50
60.88
49.34
47.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
713.29
606.23
516.48
442.42
403.07
361.26
331.07
Earnings per share (EPS)
4.79
4.23
3.14
2.26
2.08
1.69
1.61
Diluted Earnings per share
4.79
4.23
3.14
2.26
2.08
1.69
1.61
Operating Profit Margin (Excl OI)
20.01%
19.11%
16.78%
15.43%
15.58%
15.31%
14.64%
Gross Profit Margin
24.35%
24.04%
21.33%
20.15%
21.08%
21.2%
20.19%
PAT Margin
15.45%
15.12%
13.16%
11.76%
12.05%
11.6%
11.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.90% vs 17.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 13.37% vs 34.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 14.68% vs 30.03% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Badger Meter, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
916.66
1,442.08
-525.42
-36.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
916.66
1,442.08
-525.42
-36.43%
Raw Material Cost
534.59
1,084.07
-549.48
-50.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
17.73
-17.73
-100.00%
Selling and Distribution Expenses
177.05
129.74
47.31
36.47%
Other Expenses
2.16
4.05
-1.89
-46.67%
Total Expenditure (Excl Depreciation)
733.24
1,272.00
-538.76
-42.36%
Operating Profit (PBDIT) excl Other Income
183.42
170.07
13.35
7.85%
Other Income
5.24
0.23
5.01
2,178.26%
Operating Profit (PBDIT)
223.24
225.84
-2.60
-1.15%
Interest
0.00
17.73
-17.73
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
382.07
358.01
24.06
6.72%
Depreciation
34.58
79.36
-44.78
-56.43%
Profit Before Tax
188.66
128.75
59.91
46.53%
Tax
47.02
21.16
25.86
122.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
141.63
107.59
34.04
31.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
141.63
107.59
34.04
31.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
141.63
107.59
34.04
31.64%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
713.29
894.99
-181.70
-20.30%
Earnings per share (EPS)
4.79
1.29
3.50
271.32%
Diluted Earnings per share
4.79
1.29
3.50
271.32%
Operating Profit Margin (Excl OI)
20.01%
10.14%
0.00
9.87%
Gross Profit Margin
24.35%
14.43%
0.00
9.92%
PAT Margin
15.45%
7.46%
0.00
7.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.90% vs 17.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.37% vs 34.88% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.68% vs 30.03% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
