Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
202.75
179.51
208.92
218.04
256.78
230.32
902.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
202.75
179.51
208.92
218.04
256.78
230.32
902.23
Raw Material Cost
48.18
33.62
36.19
46.40
60.55
59.04
700.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3.08
4.21
4.94
6.53
5.81
4.12
Selling and Distribution Expenses
57.08
57.18
71.88
62.61
74.08
64.78
89.17
Other Expenses
0.00
-0.31
-0.42
-0.49
-0.65
-0.58
-0.41
Total Expenditure (Excl Depreciation)
105.25
90.80
108.07
109.01
134.63
123.83
789.37
Operating Profit (PBDIT) excl Other Income
97.5
88.69999999999999
100.8
109
122.2
106.5
112.89999999999999
Other Income
93.19
75.06
75.46
88.61
120.97
95.47
83.61
Operating Profit (PBDIT)
213.15
194.08
202.49
230.20
279.61
244.91
237.14
Interest
0.00
3.08
4.21
4.94
6.53
5.81
4.12
Exceptional Items
-146.64
20.90
-163.12
44.41
-79.84
206.02
52.39
Gross Profit (PBDT)
154.57
145.89
172.73
171.64
196.23
171.28
202.03
Depreciation
32.89
27.46
32.08
39.02
41.42
42.95
40.66
Profit Before Tax
33.61
184.43
3.08
230.66
151.83
402.17
244.75
Tax
33.69
51.23
-0.92
50.28
32.06
93.27
54.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.96
132.76
13.57
179.77
112.71
302.76
205.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.96
132.76
13.57
179.77
112.71
302.76
205.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.00
-0.06
-0.11
-0.25
-0.23
-0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.95
132.70
13.46
179.52
112.48
302.73
205.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,283.39
2,341.16
2,292.88
2,375.36
2,270.49
2,157.78
1,900.17
Earnings per share (EPS)
0.03
0.35
0.04
0.48
0.3
0.8
0.55
Diluted Earnings per share
0.03
0.35
0.04
0.48
0.3
0.8
0.55
Operating Profit Margin (Excl OI)
42.94%
51.0%
45.45%
47.04%
45.65%
46.24%
12.51%
Gross Profit Margin
32.8%
118.04%
16.83%
123.68%
75.26%
193.26%
31.63%
PAT Margin
4.91%
73.95%
6.5%
82.45%
43.89%
131.45%
22.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.92% vs -14.07% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -92.46% vs 882.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.84% vs -6.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -26.19% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Baida Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
202.75
0
202.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
202.75
0
202.75
Raw Material Cost
48.18
0
48.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
57.08
0
57.08
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
105.25
0
105.25
Operating Profit (PBDIT) excl Other Income
97.49
0.00
97.49
Other Income
93.19
0
93.19
Operating Profit (PBDIT)
213.15
0
213.15
Interest
0.00
0
0.00
Exceptional Items
-146.64
0
-146.64
Gross Profit (PBDT)
154.57
0
154.57
Depreciation
32.89
0
32.89
Profit Before Tax
33.61
0
33.61
Tax
33.69
0
33.69
Provisions and contingencies
0
0
0.00
Profit After Tax
9.96
0
9.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.96
0
9.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.00
0
-0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.95
0
9.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,283.39
0
2,283.39
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
42.94%
0%
0.00
42.94%
Gross Profit Margin
32.80%
0%
0.00
32.80%
PAT Margin
4.91%
0%
0.00
4.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.92% vs -14.07% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -92.46% vs 882.96% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.84% vs -6.30% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






