Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,39,989.19
1,44,337.30
1,48,730.52
1,43,818.96
1,50,040.33
1,20,318.34
1,21,797.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,39,989.19
1,44,337.30
1,48,730.52
1,43,818.96
1,50,040.33
1,20,318.34
1,21,797.37
Raw Material Cost
78,558.53
71,669.36
71,859.12
74,348.62
77,511.94
61,980.68
71,266.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,019.31
3,061.85
3,589.03
3,387.46
4,123.03
3,486.82
3,356.39
Selling and Distribution Expenses
28,027.34
25,609.37
25,988.45
23,855.28
29,796.43
20,297.27
22,576.28
Other Expenses
1,914.08
2,093.53
2,314.31
2,372.50
2,593.25
1,843.98
1,744.64
Total Expenditure (Excl Depreciation)
1,28,745.94
1,21,275.86
1,24,579.68
1,25,316.41
1,37,363.92
1,04,204.58
1,14,645.76
Operating Profit (PBDIT) excl Other Income
11243.3
23061.399999999998
24150.8
18502.6
12676.400000000001
16113.800000000001
7151.599999999999
Other Income
16,618.15
11,033.06
7,281.94
-3,356.07
5,559.64
15,845.20
-2,758.82
Operating Profit (PBDIT)
43,707.38
50,009.82
48,030.95
37,246.99
25,673.40
38,975.30
26,050.60
Interest
3,019.31
3,061.85
3,589.03
3,387.46
4,123.03
3,486.82
3,356.39
Exceptional Items
-17,558.43
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
61,430.66
72,667.93
76,871.40
69,470.34
72,528.39
58,337.66
50,530.72
Depreciation
15,845.97
15,915.32
16,598.17
22,100.50
7,437.36
7,016.34
21,657.80
Profit Before Tax
7,283.66
31,032.65
27,843.74
11,759.02
14,113.02
28,472.14
1,036.40
Tax
1,365.41
4,821.54
4,032.14
2,997.90
3,841.01
4,566.69
2,208.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,057.13
25,123.63
21,655.75
8,102.94
11,902.66
25,152.75
2,245.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,057.13
25,123.63
21,655.75
8,102.94
11,902.66
25,152.75
2,245.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
861.11
1,087.48
2,155.85
658.19
-3,175.73
-3,872.25
-4,926.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,918.24
26,211.11
23,811.60
8,761.12
8,726.93
21,280.51
-2,681.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,96,642.11
2,80,547.59
2,68,233.52
2,50,907.64
2,58,670.53
2,16,611.73
1,83,001.09
Earnings per share (EPS)
1.6
8.94
7.62
2.88
4.23
9.13
0.8
Diluted Earnings per share
1.6
8.94
7.62
2.88
4.23
9.13
0.8
Operating Profit Margin (Excl OI)
8.03%
15.98%
16.24%
12.87%
8.45%
13.39%
5.87%
Gross Profit Margin
16.52%
32.53%
29.88%
23.54%
14.36%
29.5%
18.63%
PAT Margin
3.61%
17.41%
14.56%
5.63%
7.93%
20.91%
1.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.01% vs -2.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -77.42% vs 10.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -30.50% vs -4.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.39% vs -14.69% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Baidu, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,39,989.19
7,15,866.38
-5,75,877.19
-80.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,39,989.19
7,15,866.38
-5,75,877.19
-80.44%
Raw Material Cost
78,558.53
3,45,266.75
-2,66,708.22
-77.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,22,328.64
-1,22,328.64
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,019.31
13,495.33
-10,476.02
-77.63%
Selling and Distribution Expenses
28,027.34
77,010.25
-48,982.91
-63.61%
Other Expenses
1,914.08
-5,918.45
7,832.53
132.34%
Total Expenditure (Excl Depreciation)
1,28,745.94
4,98,916.44
-3,70,170.50
-74.19%
Operating Profit (PBDIT) excl Other Income
11,243.25
216,949.94
-2,05,706.69
-94.82%
Other Income
16,618.15
38,822.80
-22,204.65
-57.19%
Operating Profit (PBDIT)
43,707.38
3,16,594.45
-2,72,887.07
-86.19%
Interest
3,019.31
13,495.33
-10,476.02
-77.63%
Exceptional Items
-17,558.43
-7,750.03
-9,808.40
-126.56%
Gross Profit (PBDT)
61,430.66
3,70,599.64
-3,09,168.98
-83.42%
Depreciation
15,845.97
60,821.70
-44,975.73
-73.95%
Profit Before Tax
7,283.66
2,34,527.38
-2,27,243.72
-96.89%
Tax
1,365.41
48,809.59
-47,444.18
-97.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,057.13
2,10,418.57
-2,05,361.44
-97.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,057.13
2,10,418.57
-2,05,361.44
-97.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
861.11
2,595.63
-1,734.52
-66.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,918.24
2,13,014.21
-2,07,095.97
-97.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,96,642.11
10,36,061.54
-7,39,419.43
-71.37%
Earnings per share (EPS)
1.60
22.21
-20.61
-92.80%
Diluted Earnings per share
1.60
22.21
-20.61
-92.80%
Operating Profit Margin (Excl OI)
8.03%
30.31%
0.00
-22.28%
Gross Profit Margin
16.52%
41.26%
0.00
-24.74%
PAT Margin
3.61%
29.39%
0.00
-25.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,998.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.01% vs -2.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 591.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -77.42% vs 10.08% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,708.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.50% vs -4.35% in Dec 2024
Annual - Interest
Interest 301.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.39% vs -14.69% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






