Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,44,337.30
1,48,730.52
1,43,818.96
1,50,040.33
1,20,318.34
1,21,797.37
1,21,142.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,44,337.30
1,48,730.52
1,43,818.96
1,50,040.33
1,20,318.34
1,21,797.37
1,21,142.39
Raw Material Cost
71,669.36
71,859.12
74,348.62
77,511.94
61,980.68
71,266.65
61,288.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,061.85
3,589.03
3,387.46
4,123.03
3,486.82
3,356.39
2,230.33
Selling and Distribution Expenses
25,609.37
25,988.45
23,855.28
29,796.43
20,297.27
22,576.28
22,778.23
Other Expenses
2,093.53
2,314.31
2,372.50
2,593.25
1,843.98
1,744.64
1,645.09
Total Expenditure (Excl Depreciation)
1,21,275.86
1,24,579.68
1,25,316.41
1,37,363.92
1,04,204.58
1,14,645.76
1,02,747.82
Operating Profit (PBDIT) excl Other Income
23061.399999999998
24150.8
18502.6
12676.400000000001
16113.800000000001
7151.599999999999
18394.6
Other Income
11,033.06
7,281.94
-3,356.07
5,559.64
15,845.20
-2,758.82
16,294.53
Operating Profit (PBDIT)
50,009.82
48,030.95
37,246.99
25,673.40
38,975.30
26,050.60
53,877.25
Interest
3,061.85
3,589.03
3,387.46
4,123.03
3,486.82
3,356.39
2,230.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
72,667.93
76,871.40
69,470.34
72,528.39
58,337.66
50,530.72
59,854.01
Depreciation
15,915.32
16,598.17
22,100.50
7,437.36
7,016.34
21,657.80
19,188.15
Profit Before Tax
31,032.65
27,843.74
11,759.02
14,113.02
28,472.14
1,036.40
32,458.77
Tax
4,821.54
4,032.14
2,997.90
3,841.01
4,566.69
2,208.87
5,617.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,123.63
21,655.75
8,102.94
11,902.66
25,152.75
2,245.15
32,504.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,123.63
21,655.75
8,102.94
11,902.66
25,152.75
2,245.15
32,504.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,087.48
2,155.85
658.19
-3,175.73
-3,872.25
-4,926.87
-5,911.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,211.11
23,811.60
8,761.12
8,726.93
21,280.51
-2,681.71
26,593.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,80,547.59
2,68,233.52
2,50,907.64
2,58,670.53
2,16,611.73
1,83,001.09
1,85,760.76
Earnings per share (EPS)
8.94
7.62
2.88
4.23
9.13
0.8
11.55
Diluted Earnings per share
8.94
7.62
2.88
4.23
9.13
0.8
11.55
Operating Profit Margin (Excl OI)
15.98%
16.24%
12.87%
8.45%
13.39%
5.87%
15.18%
Gross Profit Margin
32.53%
29.88%
23.54%
14.36%
29.5%
18.63%
42.63%
PAT Margin
17.41%
14.56%
5.63%
7.93%
20.91%
1.84%
26.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.95% vs 3.42% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.08% vs 171.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.35% vs 0.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.69% vs 5.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Baidu, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,44,337.30
7,15,866.38
-5,71,529.08
-79.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,44,337.30
7,15,866.38
-5,71,529.08
-79.84%
Raw Material Cost
71,669.36
3,45,266.75
-2,73,597.39
-79.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,22,328.64
-1,22,328.64
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,061.85
13,495.33
-10,433.48
-77.31%
Selling and Distribution Expenses
25,609.37
77,010.25
-51,400.88
-66.75%
Other Expenses
2,093.53
-5,918.45
8,011.98
135.37%
Total Expenditure (Excl Depreciation)
1,21,275.86
4,98,916.44
-3,77,640.58
-75.69%
Operating Profit (PBDIT) excl Other Income
23,061.44
216,949.94
-1,93,888.50
-89.37%
Other Income
11,033.06
38,822.80
-27,789.74
-71.58%
Operating Profit (PBDIT)
50,009.82
3,16,594.45
-2,66,584.63
-84.20%
Interest
3,061.85
13,495.33
-10,433.48
-77.31%
Exceptional Items
0.00
-7,750.03
7,750.03
100.00%
Gross Profit (PBDT)
72,667.93
3,70,599.64
-2,97,931.71
-80.39%
Depreciation
15,915.32
60,821.70
-44,906.38
-73.83%
Profit Before Tax
31,032.65
2,34,527.38
-2,03,494.73
-86.77%
Tax
4,821.54
48,809.59
-43,988.05
-90.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,123.63
2,10,418.57
-1,85,294.94
-88.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,123.63
2,10,418.57
-1,85,294.94
-88.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,087.48
2,595.63
-1,508.15
-58.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,211.11
2,13,014.21
-1,86,803.10
-87.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,80,547.59
10,36,061.54
-7,55,513.95
-72.92%
Earnings per share (EPS)
8.94
22.21
-13.27
-59.75%
Diluted Earnings per share
8.94
22.21
-13.27
-59.75%
Operating Profit Margin (Excl OI)
15.98%
30.31%
0.00
-14.33%
Gross Profit Margin
32.53%
41.26%
0.00
-8.73%
PAT Margin
17.41%
29.39%
0.00
-11.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,433.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.95% vs 3.42% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,621.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.08% vs 171.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,897.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.35% vs 0.36% in Dec 2023
Annual - Interest
Interest 306.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.69% vs 5.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
