Bairaha Farms Plc

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: LK0229N00001
LKR
419.75
9.75 (2.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,916.40
13,291.27
11,867.91
6,742.25
5,056.66
4,361.09
4,723.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,916.40
13,291.27
11,867.91
6,742.25
5,056.66
4,361.09
4,723.95
Raw Material Cost
12,237.52
11,186.51
10,306.48
5,446.54
4,277.04
3,944.46
3,669.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
146.63
121.48
98.45
626.08
531.75
488.97
466.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
258.42
390.71
229.42
41.17
63.42
74.00
76.02
Selling and Distribution Expenses
1,590.68
1,587.80
1,249.61
661.66
554.94
509.02
539.43
Other Expenses
-40.51
-51.22
-32.79
-66.73
-59.52
-56.30
-54.29
Total Expenditure (Excl Depreciation)
13,828.20
12,774.31
11,556.09
6,108.20
4,831.99
4,453.48
4,208.70
Operating Profit (PBDIT) excl Other Income
88.2
517
311.8
634.0999999999999
224.7
-92.4
515.3
Other Income
16.99
41.43
55.63
28.92
30.88
35.16
29.72
Operating Profit (PBDIT)
450.87
877.17
620.33
878.21
488.28
182.09
750.30
Interest
258.42
390.71
229.42
41.17
63.42
74.00
76.02
Exceptional Items
0.03
0.01
-0.01
-0.02
0.00
0.00
0.00
Gross Profit (PBDT)
1,678.88
2,104.76
1,561.43
1,295.71
779.62
416.63
1,054.68
Depreciation
345.68
318.78
252.87
215.24
232.73
239.33
205.33
Profit Before Tax
-153.20
167.69
138.03
621.78
192.13
-131.23
468.96
Tax
10.99
-6.12
185.20
28.43
11.76
2.78
97.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
122.16
435.78
283.15
765.35
347.21
-196.11
412.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.16
435.78
283.15
765.35
347.21
-196.11
412.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.16
435.78
283.15
765.35
347.21
-196.11
412.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,846.58
5,808.49
5,208.05
4,784.89
4,114.19
3,697.92
3,865.88
Earnings per share (EPS)
6.94
24.76
16.09
43.49
19.73
-11.14
23.46
Diluted Earnings per share
6.94
24.76
16.09
43.49
19.73
-11.14
23.46
Operating Profit Margin (Excl OI)
0.63%
3.89%
2.63%
9.4%
4.44%
-2.12%
10.91%
Gross Profit Margin
1.38%
3.66%
3.29%
12.41%
8.4%
2.48%
14.27%
PAT Margin
0.88%
3.28%
2.39%
11.35%
6.87%
-4.5%
8.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.70% vs 11.99% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -71.96% vs 53.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -48.08% vs 47.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -33.86% vs 70.31% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Bairaha Farms Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
13,916.40
21,640.79
-7,724.39
-35.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,916.40
21,640.79
-7,724.39
-35.69%
Raw Material Cost
12,237.52
18,962.45
-6,724.93
-35.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
146.63
5,191.49
-5,044.86
-97.18%
Power Cost
0
0
0.00
Manufacturing Expenses
258.42
253.52
4.90
1.93%
Selling and Distribution Expenses
1,590.68
1,535.09
55.59
3.62%
Other Expenses
-40.51
-544.50
503.99
92.56%
Total Expenditure (Excl Depreciation)
13,828.20
20,497.54
-6,669.34
-32.54%
Operating Profit (PBDIT) excl Other Income
88.20
1,143.26
-1,055.06
-92.29%
Other Income
16.99
408.23
-391.24
-95.84%
Operating Profit (PBDIT)
450.87
2,072.29
-1,621.42
-78.24%
Interest
258.42
253.52
4.90
1.93%
Exceptional Items
0.03
75.48
-75.45
-99.96%
Gross Profit (PBDT)
1,678.88
2,678.35
-999.47
-37.32%
Depreciation
345.68
520.66
-174.98
-33.61%
Profit Before Tax
-153.20
1,373.59
-1,526.79
-111.15%
Tax
10.99
438.98
-427.99
-97.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
122.16
912.70
-790.54
-86.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
122.16
912.70
-790.54
-86.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
29.09
-29.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.16
941.79
-819.63
-87.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,846.58
8,578.14
-2,731.56
-31.84%
Earnings per share (EPS)
6.94
13.42
-6.48
-48.29%
Diluted Earnings per share
6.94
13.42
-6.48
-48.29%
Operating Profit Margin (Excl OI)
0.63%
5.28%
0.00
-4.65%
Gross Profit Margin
1.38%
8.75%
0.00
-7.37%
PAT Margin
0.88%
4.22%
0.00
-3.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,391.64 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.70% vs 11.99% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12.22 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -71.96% vs 53.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -48.08% vs 47.99% in Mar 2024

Annual - Interest
Interest 25.84 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -33.86% vs 70.31% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.63%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024