Bajel Projects

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE0KQN01018
  • NSEID: BAJEL
  • BSEID: 544042
INR
174.10
2.1 (1.22%)
BSENSE

Dec 05

BSE+NSE Vol: 35.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,598.24
1,169.21
Other Operating Income
0.00
0.00
Total Operating income
2,598.24
1,169.21
Raw Material Cost
1,981.02
849.79
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-13.39
18.39
Employee Cost
120.40
79.86
Power Cost
0.00
0.00
Manufacturing Expenses
250.45
85.99
Selling and Distribution Expenses
0.00
0.00
Other Expenses
200.49
124.77
Total Expenditure (Excl Depreciation)
2,538.97
1,158.80
Operating Profit (PBDIT) excl Other Income
59.27
10.41
Other Income
30.90
25.30
Operating Profit (PBDIT)
90.17
35.71
Interest
53.51
18.53
Exceptional Items
0.00
-7.68
Gross Profit (PBDT)
36.66
9.50
Depreciation
12.68
5.82
Profit Before Tax
23.97
3.68
Tax
8.51
-0.61
Provisions and contingencies
0.00
0.00
Profit After Tax
15.46
4.29
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
15.46
4.29
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
15.46
4.29
Equity Capital
23.12
23.06
Face Value
2.0
2.0
Reserves
643.15
543.11
Earnings per share (EPS)
1.34
0.37
Diluted Earnings per share
1.33
0.37
Operating Profit Margin (Excl OI)
2.31%
0.91%
Gross Profit Margin
1.43%
0.83%
PAT Margin
0.6%
0.38%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 124.79% vs 94.27% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 260.37% vs 371.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 469.36% vs 125.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 188.77% vs 150.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Bajel Projects With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,598.24
694.64
1,903.60
274.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,598.24
694.64
1,903.60
274.04%
Raw Material Cost
1,981.02
521.49
1,459.53
279.88%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.39
0.00
-13.39
Employee Cost
120.40
10.26
110.14
1,073.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
250.45
0.00
250.45
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
200.49
54.95
145.54
264.86%
Total Expenditure (Excl Depreciation)
2,538.97
586.70
1,952.27
332.75%
Operating Profit (PBDIT) excl Other Income
59.27
107.94
-48.67
-45.09%
Other Income
30.90
7.37
23.53
319.27%
Operating Profit (PBDIT)
90.17
115.31
-25.14
-21.80%
Interest
53.51
8.91
44.60
500.56%
Exceptional Items
0.00
-0.70
0.70
100.00%
Gross Profit (PBDT)
36.66
105.70
-69.04
-65.32%
Depreciation
12.68
5.86
6.82
116.38%
Profit Before Tax
23.97
99.83
-75.86
-75.99%
Tax
8.51
26.34
-17.83
-67.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.46
73.49
-58.03
-78.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.46
73.49
-58.03
-78.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.46
73.49
-58.03
-78.96%
Equity Capital
23.12
25.00
-1.88
-7.52%
Face Value
2.00
5.00
0.00
Reserves
643.15
299.09
344.06
115.04%
Earnings per share (EPS)
1.34
14.70
-13.36
-90.88%
Diluted Earnings per share
1.33
14.70
-13.37
-90.95%
Operating Profit Margin (Excl OI)
2.31%
15.54%
0.00
-13.23%
Gross Profit Margin
1.43%
15.22%
0.00
-13.79%
PAT Margin
0.60%
10.58%
0.00
-9.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,562.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 124.79% vs 94.27% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 15.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 260.37% vs 371.52% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 469.36% vs 125.47% in Mar 2024

Annual - Interest
Interest 53.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 188.77% vs 150.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.31%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024