Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,598.24
1,169.21
Other Operating Income
0.00
0.00
Total Operating income
2,598.24
1,169.21
Raw Material Cost
1,981.02
849.79
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-13.39
18.39
Employee Cost
120.40
79.86
Power Cost
0.00
0.00
Manufacturing Expenses
250.45
85.99
Selling and Distribution Expenses
0.00
0.00
Other Expenses
200.49
124.77
Total Expenditure (Excl Depreciation)
2,538.97
1,158.80
Operating Profit (PBDIT) excl Other Income
59.27
10.41
Other Income
30.90
25.30
Operating Profit (PBDIT)
90.17
35.71
Interest
53.51
18.53
Exceptional Items
0.00
-7.68
Gross Profit (PBDT)
36.66
9.50
Depreciation
12.68
5.82
Profit Before Tax
23.97
3.68
Tax
8.51
-0.61
Provisions and contingencies
0.00
0.00
Profit After Tax
15.46
4.29
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
15.46
4.29
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
15.46
4.29
Equity Capital
23.12
23.06
Face Value
2.0
2.0
Reserves
643.15
543.11
Earnings per share (EPS)
1.34
0.37
Diluted Earnings per share
1.33
0.37
Operating Profit Margin (Excl OI)
2.31%
0.91%
Gross Profit Margin
1.43%
0.83%
PAT Margin
0.6%
0.38%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 124.79% vs 94.27% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 260.37% vs 371.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 469.36% vs 125.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 188.77% vs 150.41% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bajel Projects With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,598.24
694.64
1,903.60
274.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,598.24
694.64
1,903.60
274.04%
Raw Material Cost
1,981.02
521.49
1,459.53
279.88%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.39
0.00
-13.39
Employee Cost
120.40
10.26
110.14
1,073.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
250.45
0.00
250.45
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
200.49
54.95
145.54
264.86%
Total Expenditure (Excl Depreciation)
2,538.97
586.70
1,952.27
332.75%
Operating Profit (PBDIT) excl Other Income
59.27
107.94
-48.67
-45.09%
Other Income
30.90
7.37
23.53
319.27%
Operating Profit (PBDIT)
90.17
115.31
-25.14
-21.80%
Interest
53.51
8.91
44.60
500.56%
Exceptional Items
0.00
-0.70
0.70
100.00%
Gross Profit (PBDT)
36.66
105.70
-69.04
-65.32%
Depreciation
12.68
5.86
6.82
116.38%
Profit Before Tax
23.97
99.83
-75.86
-75.99%
Tax
8.51
26.34
-17.83
-67.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.46
73.49
-58.03
-78.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.46
73.49
-58.03
-78.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.46
73.49
-58.03
-78.96%
Equity Capital
23.12
25.00
-1.88
-7.52%
Face Value
2.00
5.00
0.00
Reserves
643.15
299.09
344.06
115.04%
Earnings per share (EPS)
1.34
14.70
-13.36
-90.88%
Diluted Earnings per share
1.33
14.70
-13.37
-90.95%
Operating Profit Margin (Excl OI)
2.31%
15.54%
0.00
-13.23%
Gross Profit Margin
1.43%
15.22%
0.00
-13.79%
PAT Margin
0.60%
10.58%
0.00
-9.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,562.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 124.79% vs 94.27% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 15.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 260.37% vs 371.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 469.36% vs 125.47% in Mar 2024
Annual - Interest
Interest 53.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 188.77% vs 150.41% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






